XML 80 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 1,531,000,000 $ 1,497,000,000
Cash and cash equivalents – restricted 48,000,000 22,000,000
Player deposits – cash and cash equivalents 1,930,000,000 1,752,000,000
Player deposits – investments 130,000,000 172,000,000
Accounts receivable, net 98,000,000 90,000,000
Prepaid expenses and other current assets 607,000,000 443,000,000
TOTAL CURRENT ASSETS 4,344,000,000 3,976,000,000
Investments 6,000,000 9,000,000
Property and equipment, net 493,000,000 471,000,000
Operating lease right-of-use assets 507,000,000 429,000,000
Intangible assets, net 5,364,000,000 5,881,000,000
Goodwill 13,352,000,000 13,745,000,000
Deferred tax assets 267,000,000 24,000,000
Other non-current assets 175,000,000 100,000,000
TOTAL ASSETS 24,508,000,000 24,635,000,000
CURRENT LIABILITIES:    
Accounts payable 266,000,000 240,000,000
Player deposit liability 1,940,000,000 1,786,000,000
Operating lease liabilities 119,000,000 123,000,000
Long-term debt due within one year 53,000,000 51,000,000
Other current liabilities 2,212,000,000 2,326,000,000
TOTAL CURRENT LIABILITIES 4,590,000,000 4,526,000,000
Operating lease liabilities – non-current 428,000,000 354,000,000
Long-term debt 6,683,000,000 7,005,000,000
Deferred tax liabilities 605,000,000 802,000,000
Other non-current liabilities 935,000,000 580,000,000
TOTAL LIABILITIES 13,241,000,000 13,267,000,000
COMMITMENTS AND CONTINGENCIES (Note 21)
REDEEMABLE NON-CONTROLLING INTERESTS 1,808,000,000 1,152,000,000
SHAREHOLDERS’ EQUITY    
Ordinary share (Authorized 300,000,000 shares of €0.09 ($0.10) par value each; issued 2024: 177,895,367 shares; 2023: 177,008,649 shares) 36,000,000 36,000,000
Shares held by employee benefit trust, at cost 2024: nil, 2023: nil 0 0
Additional paid-in capital 1,611,000,000 1,385,000,000
Accumulated other comprehensive loss (1,927,000,000) (1,483,000,000)
Retained earnings 9,573,000,000 10,106,000,000
Total Flutter Shareholders’ Equity 9,293,000,000 10,044,000,000
Non-controlling interests 166,000,000 172,000,000
TOTAL SHAREHOLDERS’ EQUITY 9,459,000,000 10,216,000,000
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY $ 24,508,000,000 $ 24,635,000,000