XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Operating activities:    
Loss before provision for income taxes $ (229,259) $ (153,900)
Adjustments to reconcile loss before provision for income taxes to cash provided by operating activities:    
Depreciation and amortization 3,077 5,261
Bad debts 51,470 1,250
Product development cost written off 44,978 53,003
Changes in assets and liabilities:    
Accounts receivable - trade 14,314 62,382
Prepayments (91,088) (1,109)
Lease right to use asset 10,330
Accounts Payable 65,758 8,485
Payroll, employee benefits, severance (18,142) (1,312)
Short term overdraft (430,547) (1,035)
Due to related parties 66,488 146,903
Taxes payable (738) 12,311
Lease Creditor (2,126)
Retirement Benefit (4,832) 7,301
Lease liability (10,333)
Accruals and other payables 3,027 (41,730)
Net cash provided by operating activities (525,496) 95,684
Investing activities:    
Intangible assets (9,050)
Net cash used in investing activities (9,050)
Financing activities:    
Long term loan (13,916) 16,294
Promissory notes discount (2,812)
Additional paid in capital 36,750
Share application 507,016  
Net cash provided by financing activities 527,038 16,294
Effect of exchange rate changes on cash 14,248 (121,970)
Net decrease in cash 15,790 (19,042)
Cash, beginning of period 21,571 50,703
Cash, end of period 37,362 31,661
Supplemental disclosure of cash flow information:    
Cash paid for interest 25,735 42,350
Cash paid for income taxes
Supplemental disclosure of non-cash investing and financing activities:    
Common shares issued for services