XML 21 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities:    
Loss before provision for income taxes $ (801,260) $ (570,530)
Adjustments to reconcile net loss before provision for income taxes to cash provided by operating activities:    
Depreciation 62,517 37,359
Allowance for bad debts 133,525 62,865
Interest on related party loan 13,261
Product development cost written off 147,326 202,311
Stock issued for services 214,600 346,500
Stock issued as payment for accrued interest 15,000
Prior year adjustments (32,051) (464)
Changes in assets and liabilities:    
Accounts receivable - trade (242,513) (6,782)
Prepayments, accrued revenue and other current assets (46,649) 176,479
Accounts Payable (69,760) 143,501
Payroll, employee benefits, severance 162,890 112,643
Short term overdraft - Pan Asia Bank 246,260 62,989
Due to relates parties 198,047 24,351
Payable for acquisition (124,238)
Taxes payable 55,625 (19,118)
Accruals and other payables 92,771 (6,083)
Deferred taxes (12,794) (6,733)
Net cash provided by operating activities 123,535 448,311
Cash Flows used in investing activities:    
Acquisition of Property and Equipment (10,133) (58,291)
Sale proceeds of disposal of Property and Equipment 92
Intangible asset (365,216) (276,197)
Net cash used in investing activities (375,257) (334,488)
Cash flows from financing activities:    
Proceeds from issuance of common stock to PPM investors 151,001
Net cash provided by / (used by) financing activities 151,001
Net (decrease) / increase in cash (100,723) 113,823
Effect of exchange rate changes on cash 34,701 (33,247)
Cash, beginning of year 91,106 10,530
Cash, end of year 25,084 91,106
Supplemental disclosure of cash flow information:    
Cash paid for interest 29,132 20,310
Cash paid for income taxes
Supplemental disclosure of non-cash investing and financing activities:    
Common shares issued for services 214,600 346,000
Preferred shares issued for services 500
Accrued interest converted into common shares $ 15,000