XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.1
SUPPLEMENTAL FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of accounts receivable
        
   December 31, 
   2023   2022 
         
Accounts receivable (1)  $13,270   $18,569 
Less: Allowance for doubtful accounts        
Accounts receivable, net  $13,270   $18,569 

 

(1) Accounts receivable denominated in foreign currencies represent less than 15% of accounts receivable in all periods.
Schedule of prepaids and other current assets
Schedule of prepaids and other current assets        
   December 31, 
   2023   2022 
         
Short term deposits  $50,000   $50,100 
Deferred offering costs   100,588     
Prepaid insurance D & O   34,769    83,478 
Prepaid insurance other   17,884    16,475 
Prepaid, other   41,635    49,564 
Other receivables   154    84 
   $245,030   $199,701 
Schedule of accounts payable
        
   December 31, 
   2023   2022 
         
Accounts payable  $758,821   $457,558 
Credit cards payable   1,714    4,644 
   $760,535   $462,202 
Schedule of accrued and other liabilities
Schedule of accrued and other liabilities    
   December 31, 
   2023   2022 
         
Accrued payroll  $162,887   $ 
Accrued bonus   262,580    134,704 
Accrued board compensation   62,500    31,250 
Accrued committee compensation   30,000    15,000 
Accrued audit and legal expenses   89,082    33,919 
Investment banking and related fees   139,906     
Accrued interest   98,685     
Other accrued expenses   12,082    11,596 
   $857,722   $226,469 
Schedule of other expense
        
   Year Ended December 31, 
Income/(Expense)  2023   2022 
         
Bank Interest  $172   $2,511 
Taxes   (1,144)   (800)
Foreign Currency Gain (Loss)   145    (1,190)
Other   265     
   $(562)  $521