XML 44 R30.htm IDEA: XBRL DOCUMENT v3.24.1
SUPPLEMENTAL FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of accounts receivable
        
   December 31, 
   2023   2022 
         
Accounts receivable (1)  $13,270   $18,569 
Less: Allowance for doubtful accounts   –    – 
Accounts receivable, net  $13,270   $18,569 

 

(1) Accounts receivable denominated in foreign currencies represent less than 15% of accounts receivable in all periods.
Schedule of prepaids and other current assets
Schedule of prepaids and other current assets        
   December 31, 
   2023   2022 
         
Short term deposits  $50,000   $50,100 
Deferred offering costs   100,588    – 
Prepaid insurance D & O   34,769    83,478 
Prepaid insurance other   17,884    16,475 
Prepaid, other   41,635    49,564 
Other receivables   154    84 
   $245,030   $199,701 
Schedule of accounts payable
        
   December 31, 
   2023   2022 
         
Accounts payable  $758,821   $457,558 
Credit cards payable   1,714    4,644 
   $760,535   $462,202 
Schedule of accrued and other liabilities
Schedule of accrued and other liabilities    
   December 31, 
   2023   2022 
         
Accrued payroll  $162,887   $– 
Accrued bonus   262,580    134,704 
Accrued board compensation   62,500    31,250 
Accrued committee compensation   30,000    15,000 
Accrued audit and legal expenses   89,082    33,919 
Investment banking and related fees   139,906    – 
Accrued interest   98,685    – 
Other accrued expenses   12,082    11,596 
   $857,722   $226,469 
Schedule of other expense
        
   Year Ended December 31, 
Income/(Expense)  2023   2022 
         
Bank Interest  $172   $2,511 
Taxes   (1,144)   (800)
Foreign Currency Gain (Loss)   145    (1,190)
Other   265    – 
   $(562)  $521