XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional paid-in capital
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Total Stockholders’ Equity
Total Stockholders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interests
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjustment
Balance, beginning of period (in shares) at Dec. 31, 2018 [1]     309,005,272                    
Balance, beginning of period at Dec. 31, 2018 $ 15,403 $ (1) $ 3 $ 13,657 $ (12) $ 1,528 $ 11 $ (72) $ (12) $ 15,104 $ (1) $ 299 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 460         477       477   (17)  
Other Comprehensive Income (Loss) (15)             (15)   (15)      
Comprehensive Income 445                        
Dividends declared (408)         (408)       (408)      
Stock-based compensation 2     2           2      
Distributions to noncontrolling interests (47)                     (47)  
Contributions from noncontrolling interests 124         (9)       (9)   133  
Balance, end of period (in shares) at Sep. 30, 2019 [1]     309,005,272                    
Balance, end of period at Sep. 30, 2019 15,518   $ 3 13,659 (12) 1,599   (99)   15,150   368  
Balance, beginning of period (in shares) at Jun. 30, 2019 [1]     309,005,272                    
Balance, beginning of period at Jun. 30, 2019 15,549   $ 3 13,659 (12) 1,594   (109)   15,135   414  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 139         150       150   (11)  
Other Comprehensive Income (Loss) 10             10   10      
Comprehensive Income 149                        
Dividends declared (136)         (136)       (136)      
Distributions to noncontrolling interests (37)                     (37)  
Contributions from noncontrolling interests (7)         (9)       (9)   2  
Balance, end of period (in shares) at Sep. 30, 2019 [1]     309,005,272                    
Balance, end of period at Sep. 30, 2019 $ 15,518   $ 3 13,659 (12) 1,599   (99)   15,150   368  
Balance, beginning of period (in shares) at Dec. 31, 2019 309,005,272   309,005,272 [1]                    
Balance, beginning of period at Dec. 31, 2019 $ 15,586 $ (1) $ 3 13,660 (12) 1,681 $ (1) (95)   15,237 $ (1) 349  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 387         415       415   (28)  
Other Comprehensive Income (Loss) (19)             (19)   (19)      
Comprehensive Income 368                        
Dividends declared (408)         (408)       (408)      
Release of common stock held in trust (in shares) [1]     213                    
Issuances of common stock (in shares) [1]     42,777                    
Issuance of common stock (1)     (1)           (1)      
Repurchase of common stock (in shares) [1]     (42,777)                    
Repurchase of common stock (2)       (2)         (2)      
Stock-based compensation 5     5           5      
Distributions to noncontrolling interests (5)                     (5)  
Contributions from noncontrolling interests $ 312         (3)       (3)   315  
Balance, end of period (in shares) at Sep. 30, 2020 309,005,485   309,005,485 [1]                    
Balance, end of period at Sep. 30, 2020 $ 15,854   $ 3 13,664 (14) 1,684   (114)   15,223   631  
Balance, beginning of period (in shares) at Jun. 30, 2020 [1]     309,005,485                    
Balance, beginning of period at Jun. 30, 2020 15,916   $ 3 13,664 (14) 1,733   (108)   15,278   638  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) 81         87       87   (6)  
Other Comprehensive Income (Loss) (6)             (6)   (6)      
Comprehensive Income 75                        
Dividends declared (136)         (136)       (136)      
Distributions to noncontrolling interests $ (1)                     (1)  
Balance, end of period (in shares) at Sep. 30, 2020 309,005,485   309,005,485 [1]                    
Balance, end of period at Sep. 30, 2020 $ 15,854   $ 3 $ 13,664 $ (14) $ 1,684   $ (114)   $ 15,223   $ 631  
[1] (*) Par value of share amounts is $0.01