XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2019 $ 0 $ 529 $ (2,692,424) $ 6,559,973 $ 3,868,078
Balance (in shares) at Dec. 31, 2019 0 5,298,159      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss $ 0 $ 0 0 (790,237) (790,237)
Balance at Mar. 31, 2020 $ 0 $ 529 (2,692,424) 5,769,736 3,077,841
Balance (in shares) at Mar. 31, 2020 0 5,298,159      
Balance at Dec. 31, 2019 $ 0 $ 529 (2,692,424) 6,559,973 3,868,078
Balance (in shares) at Dec. 31, 2019 0 5,298,159      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss         (1,644,342)
Balance at Jun. 30, 2020 $ 20 $ 529 2,403,608 4,915,631 7,319,788
Balance (in shares) at Jun. 30, 2020 200,000 5,298,159      
Balance at Mar. 31, 2020 $ 0 $ 529 (2,692,424) 5,769,736 3,077,841
Balance (in shares) at Mar. 31, 2020 0 5,298,159      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Investment in Green Seed Investors, LLC $ 20 $ 0 4,999,980 0 5,000,000
Investment in Green Seed Investors, LLC (in shares) 200,000 0      
Investment in Solar Project Partners, LLC $ 0 $ 0 96,052 0 96,052
Investment in Solar Project Partners, LLC (in shares) 0 0      
Net loss $ 0 $ 0 0 (854,105) (854,105)
Balance at Jun. 30, 2020 $ 20 $ 529 2,403,608 4,915,631 7,319,788
Balance (in shares) at Jun. 30, 2020 200,000 5,298,159      
Balance at Dec. 31, 2020 $ 20 $ 531 2,577,359 5,304,361 7,882,271
Balance (in shares) at Dec. 31, 2020 200,000 5,313,268      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Registered Direct Offering $ 0 $ 84 9,584,916 0 9,585,000
Registered Direct Offering (in shares) 0 840,000      
Acquisition of iSun Energy, LLC $ 0 $ 30 2,921,868 0 2,921,898
Acquisition of iSun Energy, LLC (in shares) 0 300,000      
Exercise of Unit Purchase Option $ 0 $ 13 (13) 0 0
Exercise of Unit Purchase Option (in shares) 0 133,684      
Redemption of common stock $ 0 $ (3) (672,856) 0 (672,859)
Redemption of common stock (in shares) 0 (34,190)      
Conversion of Preferred Shares $ (20) $ 37 (17) 0 0
Conversion of Preferred shares (in shares) (200,000) 370,370      
Dividends payable on preferred shares $ 0 $ 0 0 (69,663) (69,663)
Conversion of Solar Project Partners, LLC warrant $ 0 $ 12 (12) 0 0
Conversion of Solar Project Partners, LLC warrant (in shares) 0 117,376      
Issuance under equity incentive plan $ 0 $ 12 1,070,896 0 1,070,908
Issuance under equity incentive plan (in shares) 0 126,083      
Exercise of options $ 0 $ 10 149,983 0 149,993
Exercise of options (in shares) 0 100,667      
Exercise of warrants $ 0 $ 152 17,444,335 0 17,444,487
Exercise of warrants (in shares) 0 1,516,938      
Net loss $ 0 $ 0 0 (3,113,333) (3,113,333)
Balance at Mar. 31, 2021 $ 0 $ 878 33,076,459 2,121,365 35,198,702
Balance (in shares) at Mar. 31, 2021 0 8,784,196      
Balance at Dec. 31, 2020 $ 20 $ 531 2,577,359 5,304,361 $ 7,882,271
Balance (in shares) at Dec. 31, 2020 200,000 5,313,268      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Conversion of Preferred shares (in shares)         370,370
Exercise of warrants (in shares)         1,820,509
Net loss         $ (4,437,758)
Balance at Jun. 30, 2021 $ 0 $ 908 36,803,433 796,940 37,601,281
Balance (in shares) at Jun. 30, 2021 0 9,087,767      
Balance at Mar. 31, 2021 $ 0 $ 878 33,076,459 2,121,365 35,198,702
Balance (in shares) at Mar. 31, 2021 0 8,784,196      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Exercise of warrants $ 0 $ 30 3,461,498 0 3,461,528
Exercise of warrants (in shares) 0 303,571      
Stock based compensation $ 0 $ 0 265,476 0 265,476
Net loss 0 0 0 (1,324,425) (1,324,425)
Balance at Jun. 30, 2021 $ 0 $ 908 $ 36,803,433 $ 796,940 $ 37,601,281
Balance (in shares) at Jun. 30, 2021 0 9,087,767