XML 45 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Sales:                              
Product sales and other   $ 419,663 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490 146,925 136,679  
Total sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135  
Revenue from Contract with Customer, Product and Service [Extensible Enumeration]   Product [Member] Product [Member] Product [Member]   Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member]  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   $ 343,559 $ 451,026 $ 211,385   $ 332,113 $ 448,073 $ 209,280 $ 662,411 $ 657,353 $ 1,005,970 $ 989,466 $ 1,193,015 $ 1,144,973  
Rental cost of sales   25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249  
Total cost of sales   369,075 473,645 218,435   356,072 469,682 215,956 692,080 685,638 1,061,155 1,041,710 1,272,366 1,222,222  
Gross profit 70,581 93,750 128,477 44,996 55,410 100,601 140,697 48,205 173,473 188,902 267,223 289,503 337,804 344,913  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193 283,800 311,574  
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560  
Impairment loss 0 1,713 0 0   5,798         1,713 5,798 1,713 7,166  
Other (income) expense 1,228 (6,268) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (2,800) 12,320 (1,572) 19,409  
Operating income (loss)   18,917 47,145 (38,716)   1,486 40,287 (44,157) 8,429 (3,870) 27,346 (2,384) 15,924 (33,796)  
Loss on debt extinguishment       55,233       0 55,233 0 55,233 0 55,233 0  
Interest expense, net 4,096 5,083 5,463 7,618 10,827 10,620 10,664 8,254 13,081 18,918 18,164 29,538 22,260 40,365  
Income (loss) from continuing operations before income taxes   13,834 41,682 (101,567)   (9,134) 29,623 (52,411) (59,885) (22,788) (46,051) (31,922) (61,569) (74,161)  
Income tax expense   (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 4,256 858 $ (7,164)
Income (loss) from continuing operations   17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)  
Loss from discontinued operations, net of tax of $0 and $20, respectively   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)  
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)  
Basic, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Basic Net Loss per Share (in dollars per share) $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.71 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)  
Diluted, Continuing operations (in dollars per share)   0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)  
Diluted, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Diluted Net Loss per Share (in dollars per share) $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.70 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares) 34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Weighted average common shares outstanding - Diluted (in shares) 34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296