XML 105 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule II
12 Months Ended
Dec. 31, 2019
Schedule II  
Condensed Financial Information of Registrant

ProSight Global, Inc.

Condensed Financial Information of Registrant

Balance Sheets

 

 

 

 

 

 

 

 

 

 

December 31

($ in thousands, except per share amounts)

    

2019

    

2018

Assets

 

 

  

 

 

Investment in subsidiaries

 

$

702,977

 

$

572,435

Cash and cash equivalents

 

 

773

 

 

522

Total cash and investments

 

 

703,750

 

 

572,957

Receivables from affiliates

 

 

6,580

 

 

12,462

Other assets

 

 

747

 

 

4,591

Total assets

 

$

711,077

 

$

590,010

 

 

 

 

 

 

 

Liabilities

 

 

  

 

 

  

Payables to affiliates

 

$

1,263

 

$

9,540

Notes payable

 

 

164,693

 

 

182,355

Loan payable to affiliates

 

 

 —

 

 

3,173

Other liabilities

 

 

2,090

 

 

5,112

Total liabilities

 

 

168,046

 

 

200,180

 

 

 

 

 

 

 

Stockholders’ equity

 

 

  

 

 

  

Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued or outstanding

 

 

 —

 

 

 —

Common stock, $0.01 par value; 200,000,000 shares authorized; 43,071,186 and 38,864,289 shares issued, 43,058,266 and 38,851,369 shares outstanding in 2019 and 2018, respectively

 

 

431

 

 

389

Paid-in capital

 

 

661,761

 

 

607,260

Accumulated other comprehensive income (loss)

 

 

37,453

 

 

(22,315)

Retained deficit

 

 

(156,414)

 

 

(195,304)

Treasury shares – at cost (12,920 shares)

 

 

(200)

 

 

(200)

Total stockholders’ equity

 

 

543,031

 

 

389,830

Total liabilities and stockholders’ equity

 

$

711,077

 

$

590,010

 


ProSight Global, Inc.

Condensed Financial Information of Registrant

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31

($ in thousands)

    

2019

    

2018

    

2017

Revenues:

 

 

  

 

 

 

 

Other income

 

$

33

 

$

165

 

$

630

Total revenues

 

 

33

 

 

165

 

 

630

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

  

 

 

  

 

 

  

General and administrative expenses

 

 

714

 

 

5,325

 

 

13,461

Write-off of amounts related to sale of affiliate

 

 

 —

 

 

650

 

 

10,622

Intercompany interest expense (income)

 

 

18

 

 

(27)

 

 

(29)

Interest expense

 

 

12,795

 

 

12,377

 

 

12,125

Other expense

 

 

8,164

 

 

 —

 

 

 —

Total expenses

 

 

21,691

 

 

18,325

 

 

36,179

Loss before federal income taxes

 

 

(21,658)

 

 

(18,160)

 

 

(35,549)

Federal income tax benefit

 

 

4,669

 

 

3,284

 

 

8,341

Net loss from continuing operations before equity in undistributed net income (losses) of subsidiaries

 

 

(16,989)

 

 

(14,876)

 

 

(27,208)

Equity in undistributed net income (losses) of subsidiaries, net of tax

 

 

55,879

 

 

69,419

 

 

(16,785)

Net income (loss)

 

$

38,890

 

$

54,543

 

$

(43,993)

 


ProSight Global, Inc.

Condensed Financial Information of Registrant

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31

($ in thousands)

    

2019

    

2018

    

2017

Operating Activities:

 

 

  

 

 

 

 

Net income (loss)

 

$

38,890

 

$

54,543

 

$

(43,993)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

  

 

 

  

 

 

  

Amortization of debt issuance costs

 

 

338

 

 

338

 

 

338

Equity in undistributed net (income) losses of subsidiaries, net of tax

 

 

(55,879)

 

 

(69,419)

 

 

16,785

Changes in:

 

 

  

 

 

  

 

 

  

Decrease (increase) in receivables from affiliates

 

 

5,882

 

 

(9,957)

 

 

12,924

(Decrease) increase in payables to affiliates

 

 

(8,277)

 

 

4,872

 

 

(2,121)

Increase (decrease) in other assets

 

 

3,844

 

 

(1,673)

 

 

(1,091)

(Decrease) Increase in loans to affiliates

 

 

(3,173)

 

 

 —

 

 

 —

Increase in other liabilities

 

 

(3,022)

 

 

(6,426)

 

 

(3,237)

Total adjustments

 

 

(60,287)

 

 

(82,265)

 

 

23,598

Net cash used in operating activities

 

 

(21,397)

 

 

(27,722)

 

 

(20,395)

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

  

 

 

  

 

 

  

Net cash provided by (used in) investing activities

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

  

 

 

  

 

 

  

Proceeds from shares issued

 

 

50,878

 

 

 —

 

 

32

Proceeds from capital contributions

 

 

 —

 

 

 —

 

 

49,968

Proceeds from notes payable

 

 

 —

 

 

18,000

 

 

 —

Repayment of notes payable

 

 

(18,000)

 

 

 —

 

 

 —

Tax withholding on stock compensation awards

 

 

(740)

 

 

 —

 

 

 —

Capital contributions to affiliates

 

 

(10,490)

 

 

9,747

 

 

(36,840)

Net cash provided by financing activities

 

 

21,648

 

 

27,747

 

 

13,160

Net increase (decrease) in cash and cash equivalents

 

 

251

 

 

25

 

 

(7,235)

Cash and cash equivalents at beginning of year

 

 

522

 

 

497

 

 

7,732

Cash and cash equivalents at end of year

 

$

773

 

$

522

 

$

497