XML 85 R103.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule II - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Other income                 $ 538 $ 673 $ 853
Total revenues $ 225,105 $ 219,870 $ 220,112 $ 212,972 $ 203,575 $ 201,726 $ 199,525 $ 181,046 878,059 785,872 651,039
Expenses:                      
General and administrative expenses                 105,686 100,118 87,821
Interest expense                 12,795 12,377 12,125
Other expense                 16,151    
Total expenses                 820,428 718,754 619,710
Loss before federal income taxes                 57,631 67,118 31,329
Federal income tax benefit                 12,137 13,389 38,233
Net loss from continuing operations before equity in undistributed net income (losses) of subsidiaries 14,742 8,361 8,696 13,695 13,464 15,603 14,652 10,010 45,494 53,729 (6,904)
Net income (loss) $ 8,520 $ 8,312 $ 8,618 $ 13,440 $ 14,120 $ 15,174 $ 14,454 $ 10,795 38,890 54,543 (43,993)
Parent Company | Reportable Legal Entities                      
Revenues:                      
Other income                 33 165 630
Total revenues                 33 165 630
Expenses:                      
General and administrative expenses                 714 5,325 13,461
Write-off of amounts related to sale of affiliate                   650 10,622
Intercompany interest expense (income)                 18 (27) (29)
Interest expense                 12,795 12,377 12,125
Other expense                 8,164    
Total expenses                 21,691 18,325 36,179
Loss before federal income taxes                 (21,658) (18,160) (35,549)
Federal income tax benefit                 4,669 3,284 8,341
Net loss from continuing operations before equity in undistributed net income (losses) of subsidiaries                 (16,989) (14,876) (27,208)
Equity in undistributed net income (losses) of subsidiaries, net of tax                 55,879 69,419 (16,785)
Net income (loss)                 $ 38,890 $ 54,543 $ (43,993)