XML 36 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Insurance Operations
9 Months Ended
Sep. 30, 2019
Insurance Operations  
Insurance Operations

9. Insurance Operations

Total reinsurance ceded and assumed relating to premiums written, earned premiums and net losses and loss adjustment expenses incurred, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30

 

Nine Months Ended September 30

($ in thousands)

    

2019

    

2018

    

2019

    

2018

Written premiums

 

 

  

 

 

  

 

 

  

 

 

  

Direct written premiums

 

$

226,209

 

$

200,316

 

$

715,500

 

$

668,521

Assumed from other companies

 

 

987

 

 

980

 

 

2,566

 

 

4,750

Ceded to other companies

 

 

17,722

 

 

21,780

 

 

88,122

 

 

19,368

Net written premiums

 

$

209,474

 

$

179,516

 

$

629,944

 

$

653,903

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

  

 

 

  

 

 

  

 

 

  

Direct earned premiums

 

$

229,816

 

$

212,084

 

$

683,906

 

$

623,820

Assumed from other companies

 

 

920

 

 

1,603

 

 

2,794

 

 

8,767

Ceded to other companies

 

 

28,281

 

 

26,579

 

 

86,157

 

 

94,900

Net earned premiums

 

$

202,455

 

$

187,108

 

$

600,543

 

$

537,687

Percent of amount assumed to net

 

 

0.5%

 

 

0.9%

 

 

0.5%

 

 

1.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses incurred

 

 

  

 

 

  

 

 

  

 

 

  

Direct net losses and loss adjustment expenses incurred

 

$

101,855

 

$

109,524

 

$

403,899

 

$

364,977

Assumed from other companies

 

 

29,366

 

 

4,440

 

 

6,162

 

 

(2,238)

Ceded to other companies

 

 

4,025

 

 

3,988

 

 

37,417

 

 

40,976

Net losses and loss adjustment expenses incurred

 

$

127,196

 

$

109,976

 

$

372,644

 

$

321,763

 

In 2017, the Company ceded significant amounts of premium under the whole account quota share reinsurance agreements (WAQS). In 2018, the WAQS were terminated. To the extent of unearned premium at the time of termination, ceded written premiums, net of the ceding commission, was returned.

 

For the three and nine months ended September 30, 2019 and 2018 under the WAQS, the Company recorded the following:

 

 

 

 

 

 

 

 

 

Three Months Ended September 30

($ in thousands)

    

2019

    

2018

Ceded written premium

 

$

 6

 

$

55

Ceded earned premium

 

 

 —

 

 

56

(Increase) reduction to net loss and loss adjustment expenses incurred

 

 

(1,632)

 

 

874

Reduction (increase) to policy acquisition expenses

 

 

1,632

 

 

(823)

Reduction to pre-tax income

 

$

 -

 

$

 5

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30

($ in thousands)

    

2019

    

2018

Ceded written premium (return of ceded prepaid)

 

$

 3

 

$

(68,745)

Ceded earned premium

 

 

(3)

 

 

14,600

(Increase) reduction to net loss and loss adjustment expenses incurred

 

 

(3,839)

 

 

9,422

Reduction to policy acquisition expenses

 

 

3,837

 

 

4,083

(Increase) reduction to pre-tax income

 

$

(1)

 

$

1,095

 

Distribution Partners

The Company negotiates with distribution partners to write direct premium on behalf of the Company’s affiliates. In January 2019, a distribution partner of the Company was acquired by a third-party insurance carrier. In 2018, the Company has sourced 13.5% of direct premium from this distribution partner. The Company does not anticipate any future premiums from this distribution partner after the first quarter of 2019. The three distribution partners contributing the largest amounts of direct written premium (excluding the distribution partner above) totaled $75.4 million and $52.0 million for the three months ended September 30, 2019 and 2018, respectively. The three distribution partners contributing the largest amounts of direct written premium (excluding the distribution partner above) totaled $208.4 million and $183.9 million for the nine months ended September 30, 2019 and 2018, respectively.

Unpaid Losses

Unpaid losses are based on individual case estimates for losses reported and include a provision for incurred but not reported (IBNR) losses and loss adjustment expenses. The following table provides a roll forward of the Company’s reserve for unpaid losses and loss adjustment expenses:

 

 

 

 

 

 

 

 

 

September 30

($ in thousands)

    

2019

    

2018

Gross unpaid losses and loss expenses, at beginning of year

 

$

1,396,812

 

$

1,258,237

Ceded unpaid losses and loss expenses, at beginning of year

 

 

185,295

 

 

201,156

Net reserves for losses and loss expenses, at beginning of year

 

 

1,211,517

 

 

1,057,081

Add:

 

 

  

 

 

  

Incurred losses and loss expenses occurring in the:

 

 

  

 

 

  

Current year

 

 

356,926

 

 

325,810

Prior years

 

 

2,367

 

 

(4,047)

Prior years attributable to adjusted premium

 

 

13,351

 

 

 —

Total incurred losses and loss expenses

 

 

372,644

 

 

321,763

Less:

 

 

  

 

 

  

Paid losses and loss expenses for claims occurring in the:

 

 

  

 

 

  

Current year

 

 

39,742

 

 

34,359

Prior years

 

 

243,172

 

 

178,268

Total paid losses and loss expenses for claims

 

 

282,914

 

 

212,627

Net reserves for losses and loss expenses, at end of period

 

 

1,301,247

 

 

1,166,217

Ceded unpaid losses and loss expenses, at end of period

 

 

213,977

 

 

202,891

Gross unpaid losses and loss expenses, at end of period

 

$

1,515,224

 

$

1,369,108

 

During the nine months ended September 30, 2019, the Company’s estimated losses and loss expenses for accident years 2018 and prior developed unfavorably by $2.4 million driven by $23.2 million unfavorable development in General Liability lines partially offset by $18.7 million favorable development in Workers’ Compensation lines and $2.7 in Surety lines. In addition, the Company incurred $13.4 million of losses and loss adjustment expenses related to premium adjustments earned during the nine months ended September 30, 2019 attributable to prior accident years.

 

During the nine months ended September 30, 2018, the Company’s estimated losses and loss expenses for accident years 2017 and prior developed favorably by $4.0 million driven by $10.8 million of favorable development in Workers’ Compensation, $11.7 million of favorable development in Commercial Auto lines and $3.1 million of favorable development in Marine Liability lines within the All Other Lines category, partially offset by $12.4 million of unfavorable development in General Liability lines and $9.2 million of unfavorable development in Commercial Multiple Peril lines.