XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 94 Months Ended
Sep. 20, 2024
JPY (¥)
Aug. 31, 2024
JPY (¥)
Mar. 15, 2024
USD ($)
Jun. 16, 2023
USD ($)
trading_day
$ / shares
Rate
Mar. 31, 2022
USD ($)
trading_day
$ / shares
Rate
Dec. 31, 2019
USD ($)
trading_day
$ / shares
Rate
Mar. 31, 2017
USD ($)
trading_day
$ / shares
Rate
Dec. 28, 2024
USD ($)
$ / shares
Dec. 28, 2024
USD ($)
day
$ / shares
Dec. 28, 2024
USD ($)
$ / shares
Aug. 09, 2024
JPY (¥)
Jun. 29, 2024
USD ($)
Mar. 08, 2017
USD ($)
Debt Instrument                          
Repurchase of common stock       $ 125,000,000                  
Current portion of long-term debt               $ 9,800,000 $ 9,800,000 $ 9,800,000   $ 0  
Long-term portion               2,561,200,000 2,561,200,000 2,561,200,000   2,503,200,000  
Additional Paid-In Capital                          
Debt Instrument                          
Adjustments to additional paid in capital, equity component of reacquired notes       13,500,000                  
Convertible Debt                          
Debt Instrument                          
Principal               2,514,700,000 2,514,700,000 2,514,700,000   2,514,700,000  
Discount               10,000,000.0 10,000,000.0 10,000,000.0   11,500,000  
Total payments               2,585,600,000 2,585,600,000 2,585,600,000      
2029 Notes | Convertible Debt                          
Debt Instrument                          
Principal       $ 603,700,000       $ 603,700,000 $ 603,700,000 $ 603,700,000   603,700,000  
Debt interest rate (as a percent)       1.50%                  
Proceeds from the issuance of 2028 Notes, net of issuance costs       $ 599,400,000                  
Payments of debt issuance costs       4,300,000                  
Debt related professional fees       800,000                  
Payment for repurchase of convertible notes       $ 132,800,000                  
Debt instrument conversion ratio | Rate       1.43808%                  
Conversion price (in usd per share) | $ / shares       $ 69.54       $ 69.54 $ 69.54 $ 69.54      
Number of days to trigger conversion       20         20        
Conversion threshold consecutive trading days (in days)       30         30        
Conversion threshold percentage of stock price trigger (as a percent)       130.00%         130.00%        
Sale price of common stock (in usd per share) | $ / shares       $ 90.40         $ 90.40        
Conversion threshold measurement period       5 years                  
Conversion threshold percentage of conversion rate from measurement period (as a percent)       98.00%                  
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)       100.00%                  
Debt instrument redemption threshold       $ 100,000,000                  
Discount               $ 3,800,000 $ 3,800,000 $ 3,800,000   4,300,000  
Total payments               649,000,000.0 649,000,000.0 649,000,000.0      
2028 Notes | Convertible Debt                          
Debt Instrument                          
Principal         $ 861,000,000     $ 861,000,000.0 $ 861,000,000.0 $ 861,000,000.0   861,000,000.0  
Debt interest rate (as a percent)         0.50%                
Proceeds from the issuance of 2028 Notes, net of issuance costs         $ 854,800,000                
Payments of debt issuance costs         6,200,000                
Debt related professional fees         700,000                
Repurchase of common stock         $ 200,000,000                
Debt instrument conversion ratio | Rate         0.76319%                
Conversion price (in usd per share) | $ / shares         $ 131.03     $ 131.03 $ 131.03 $ 131.03      
Number of days to trigger conversion         20       20        
Conversion threshold consecutive trading days (in days)         30       30        
Conversion threshold percentage of stock price trigger (as a percent)         130.00%       130.00%        
Sale price of common stock (in usd per share) | $ / shares         $ 170.34       $ 170.34        
Conversion threshold measurement period         5 days                
Conversion threshold percentage of conversion rate from measurement period (as a percent)         98.00%                
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)         100.00%                
Debt instrument redemption threshold         $ 100,000,000                
Liability component         $ 629,800,000                
Effective interest rate percentage (as a percent)         5.70%                
Discount         $ 231,200,000     $ 3,900,000 $ 3,900,000 $ 3,900,000   4,400,000  
Total payments               876,100,000 876,100,000 876,100,000      
2026 Notes                          
Debt Instrument                          
Sale price of common stock (in usd per share) | $ / shares           $ 129.08              
2026 Notes | Convertible Debt                          
Debt Instrument                          
Principal           $ 1,050,000,000   $ 1,050,000,000 $ 1,050,000,000 $ 1,050,000,000   1,050,000,000  
Debt interest rate (as a percent)           0.50%              
Repurchase of common stock           $ 200,000,000.0              
Debt instrument conversion ratio | Rate           1.00711%              
Conversion price (in usd per share) | $ / shares           $ 99.29   $ 99.29 $ 99.29 $ 99.29      
Number of days to trigger conversion | day                 20        
Conversion threshold consecutive trading days (in days)           30     30        
Conversion threshold percentage of stock price trigger (as a percent)           130.00%     130.00%        
Sale price of common stock (in usd per share) | $ / shares                 $ 129.08        
Conversion threshold measurement period           5 days              
Conversion threshold percentage of conversion rate from measurement period (as a percent)           98.00%              
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)           100.00%              
Liability component           $ 734,800,000              
Effective interest rate percentage (as a percent)           5.80%              
Discount           $ 315,200,000   $ 2,300,000 $ 2,300,000 $ 2,300,000   $ 2,800,000  
Repayments of debt           $ 196,000,000.0              
Conversion threshold trading days | trading_day           20              
Total payments               1,060,500,000 1,060,500,000 1,060,500,000      
2024 Notes | Convertible Debt                          
Debt Instrument                          
Principal       $ 125,000,000     $ 450,000,000.0            
Debt interest rate (as a percent)       0.25%     0.25%            
Repayments of convertible debt     $ 323,100,000 $ 125,000,000                  
Debt instrument conversion ratio | Rate             1.64965%            
Conversion price (in usd per share) | $ / shares             $ 60.62            
Conversion threshold consecutive trading days (in days) | trading_day             30            
Conversion threshold percentage of stock price trigger (as a percent)             130.00%            
Sale price of common stock (in usd per share) | $ / shares             $ 78.80            
Conversion threshold measurement period             5 days            
Conversion threshold percentage of conversion rate from measurement period (as a percent)             98.00%            
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)             100.00%            
Conversion threshold trading days | trading_day             20            
Derivative liability fair value                         $ 129,900,000
Residual principal amount of notes before issuance costs                         320,100,000
Debt issuance costs                         $ 7,700,000
Effective interest rate on the liability component                         5.40%
Principal amount of debt converted (less than)               100,000 100,000 1,900,000      
Sumitomo Mitsui Banking Corporation | Secured Debt                          
Debt Instrument                          
Principal | ¥   ¥ 53,300,000                 ¥ 6,400,000,000    
Debt interest rate (as a percent)   0.88%                      
Periodic principal payment | ¥   ¥ 3,100,000,000                      
Total payments   ¥ 3,300,000,000           39,200,000 39,200,000 39,200,000      
Current portion of long-term debt               4,100,000 4,100,000 4,100,000      
Long-term portion               35,100,000 35,100,000 35,100,000      
Mizuho Term Loan | Secured Debt                          
Debt Instrument                          
Principal | ¥ ¥ 4,500,000,000                        
Debt interest rate (as a percent) 0.90%                        
Periodic principal payment | ¥ ¥ 225,000,000                        
Total payments               27,100,000 27,100,000 27,100,000      
Current portion of long-term debt               5,700,000 5,700,000 5,700,000      
Long-term portion               $ 21,400,000 $ 21,400,000 $ 21,400,000      
Debt instrument term 5 years