XML 76 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 79 Months Ended
Sep. 20, 2024
JPY (¥)
Aug. 31, 2024
JPY (¥)
Mar. 15, 2024
USD ($)
Jun. 16, 2023
USD ($)
trading_day
$ / shares
Rate
Mar. 31, 2022
USD ($)
trading_day
$ / shares
Rate
Dec. 31, 2019
USD ($)
trading_day
$ / shares
Rate
Mar. 31, 2017
USD ($)
trading_day
$ / shares
Rate
Sep. 28, 2024
USD ($)
day
$ / shares
Mar. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Aug. 09, 2024
JPY (¥)
Jun. 29, 2024
USD ($)
Mar. 08, 2017
USD ($)
Debt Instrument                          
Current portion of long-term debt               $ 10,800,000       $ 0  
Long-term portion               2,569,200,000       2,503,200,000  
Additional Paid-In Capital                          
Debt Instrument                          
Adjustments to additional paid in capital, equity component of reacquired notes                 $ 13,500,000        
Convertible Debt                          
Debt Instrument                          
Principal               2,514,700,000       2,514,700,000  
Discount               10,800,000       11,500,000  
Total payments               2,594,800,000          
2029 Notes | Convertible Debt                          
Debt Instrument                          
Principal       $ 603,700,000       $ 603,700,000       603,700,000  
Debt interest rate (as a percent)       1.50%                  
Proceeds from the issuance of 2028 Notes, net of issuance costs       $ 599,400,000                  
Payments of debt issuance costs       4,300,000                  
Debt related professional fees       800,000                  
Payment for repurchase of convertible notes       132,800,000                  
Repurchase of common stock       $ 125,000,000                  
Debt instrument conversion ratio | Rate       1.43808%                  
Number of days to trigger conversion       20       20          
Conversion threshold consecutive trading days (in days)       30       30          
Conversion threshold percentage of stock price trigger (as a percent)       130.00%       130.00%          
Conversion threshold measurement period       5 years                  
Conversion threshold percentage of conversion rate from measurement period (as a percent)       98.00%                  
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)       100.00%                  
Debt instrument redemption threshold       $ 100,000,000                  
Conversion price (in usd per share) | $ / shares       $ 69.54       $ 69.54          
Sale price of common stock (in usd per share) | $ / shares               $ 90.40          
Discount               $ 4,100,000       4,300,000  
Total payments               653,500,000          
2028 Notes | Convertible Debt                          
Debt Instrument                          
Principal         $ 861,000,000     $ 861,000,000.0       861,000,000.0  
Debt interest rate (as a percent)         0.50%                
Proceeds from the issuance of 2028 Notes, net of issuance costs         $ 854,800,000                
Payments of debt issuance costs         6,200,000                
Debt related professional fees         700,000                
Repurchase of common stock         $ 200,000,000                
Debt instrument conversion ratio | Rate         0.76319%                
Number of days to trigger conversion         20     20          
Conversion threshold consecutive trading days (in days)         30     30          
Conversion threshold percentage of stock price trigger (as a percent)         130.00%     130.00%          
Conversion threshold measurement period         5 days                
Conversion threshold percentage of conversion rate from measurement period (as a percent)         98.00%                
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)         100.00%                
Debt instrument redemption threshold         $ 100,000,000                
Conversion price (in usd per share) | $ / shares         $ 131.03     $ 131.03          
Sale price of common stock (in usd per share) | $ / shares         $ 170.34     $ 170.34          
Liability component         $ 629,800,000                
Effective interest rate percentage (as a percent)         5.70%                
Discount         $ 231,200,000     $ 4,100,000       4,400,000  
Total payments               878,200,000          
2026 Notes                          
Debt Instrument                          
Sale price of common stock (in usd per share) | $ / shares           $ 129.08              
2026 Notes | Convertible Debt                          
Debt Instrument                          
Principal           $ 1,050,000,000   $ 1,050,000,000       1,050,000,000  
Debt interest rate (as a percent)           0.50%              
Repurchase of common stock           $ 200,000,000.0              
Debt instrument conversion ratio | Rate           1.00711%              
Number of days to trigger conversion | day               20          
Conversion threshold consecutive trading days (in days)           30   30          
Conversion threshold percentage of stock price trigger (as a percent)           130.00%   130.00%          
Conversion threshold measurement period           5 days              
Conversion threshold percentage of conversion rate from measurement period (as a percent)           98.00%              
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)           100.00%              
Conversion price (in usd per share) | $ / shares           $ 99.29   $ 99.29          
Sale price of common stock (in usd per share) | $ / shares               $ 129.08          
Liability component           $ 734,800,000              
Effective interest rate percentage (as a percent)           5.80%              
Discount           $ 315,200,000   $ 2,600,000       $ 2,800,000  
Repayments of debt           $ 196,000,000.0              
Conversion threshold trading days | trading_day           20              
Total payments               1,063,100,000          
2024 Notes | Convertible Debt                          
Debt Instrument                          
Principal       $ 125,000,000     $ 450,000,000.0            
Debt interest rate (as a percent)             0.25%            
Debt instrument conversion ratio | Rate             1.64965%            
Conversion threshold consecutive trading days (in days) | trading_day             30            
Conversion threshold percentage of stock price trigger (as a percent)             130.00%            
Conversion threshold measurement period             5 days            
Conversion threshold percentage of conversion rate from measurement period (as a percent)             98.00%            
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)             100.00%            
Conversion price (in usd per share) | $ / shares             $ 60.62            
Sale price of common stock (in usd per share) | $ / shares             $ 78.80            
Conversion threshold trading days | trading_day             20            
Derivative liability fair value                         $ 129,900,000
Residual principal amount of notes before issuance costs                         320,100,000
Debt issuance costs                         $ 7,700,000
Effective interest rate on the liability component                         5.40%
Principal amount of debt converted (less than)               100,000   $ 1,900,000      
Repayments of convertible debt     $ 323,100,000                    
Sumitomo Mitsui Banking Corporation | Secured Debt                          
Debt Instrument                          
Principal | ¥   ¥ 53,300,000                 ¥ 6,400,000,000    
Debt interest rate (as a percent)   0.88%                      
Periodic principal payment | ¥   ¥ 3,100,000,000                      
Total payments   ¥ 3,300,000,000           44,500,000          
Current portion of long-term debt               4,500,000          
Long-term portion               40,000,000          
Mizuho Term Loan | Secured Debt                          
Debt Instrument                          
Principal | ¥ ¥ 4,500,000,000                        
Debt interest rate (as a percent) 0.90%                        
Periodic principal payment | ¥ ¥ 225,000,000                        
Total payments               31,600,000          
Current portion of long-term debt               6,300,000          
Long-term portion               $ 25,300,000          
Debt instrument term 5 years