XML 59 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Jun. 29, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The following table presents our goodwill balance by the reportable segments as of June 29, 2024 and July 1, 2023 (in millions):
Cloud & NetworkingIndustrial TechTotal
Balance as of July 2, 2022$357.7 $11.2 $368.9 
Acquisition of NeoPhotonics (1)
315.3 — 315.3 
Acquisition of IPG telecom transmission product lines (2)
10.9 — 10.9 
Balance as of July 1, 2023$683.9 $11.2 $695.1 
Acquisition of Cloud Light (3)
360.7 — 360.7 
Balances as of June 29, 2024$1,044.6 $11.2 $1,055.8 
(1) We recorded $318.3 million of goodwill as of the acquisition date, and $3.0 million of measurement period adjustments to reduce goodwill during the year ended July 1, 2023.
(2) We recorded $6.5 million of goodwill as of the acquisition date, and $4.4 million of measurement period adjustments to increase goodwill during the year ended July 1, 2023.
(3) We recorded $359.5 million of goodwill as of the acquisition date and $1.2 million of measurement period adjustments to increase goodwill during the year ended June 29, 2024.
Schedule of Acquired Developed Technology and Other Intangibles
Fair Value at the Acquisition DateWeighted Average Amortization Period
(Years)
Acquired developed technologies$170.0 7.0
Customer relationships130.0 7.0
In-process research and development16.0 n/a
Order backlog14.0 1.0
Trade name and trademarks3.0 1.2
Total intangible assets$333.0 
The intangible assets acquired from the acquisitions were as follows as of the acquisition date (in millions, except for weighted average amortization period):
Fair value at the acquisition dateWeighted average amortization period
(in years)
NeoPhotonicsIPG telecom transmission product linesTotal acquired
Acquired developed technologies$220.0 $8.6 $228.6 5.2
Customer relationships144.5 2.3 146.8 5.9
In-process research and development48.0 29.1 77.1 n/a
Total intangible assets$412.5 $40.0 $452.5 
The following tables present details of all of our intangibles, including those acquired in connection with our acquisitions in fiscal 2024 and fiscal 2023, as of the periods presented (in millions, except for weighted average remaining amortization period):
June 29, 2024Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$818.1 $(473.0)$345.1 4.8
Customer relationships 419.8 (169.4)250.4 4.9
In-process research and development 15.5 — 15.5 n/a
Order backlog14.0 (8.9)5.1 0.4
Trade name and trademarks3.0 (1.6)1.4 0.6
Total intangible assets$1,270.4 $(652.9)$617.5 
July 1, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted average remaining amortization period (years)
Acquired developed technologies$630.9 $(385.5)$245.4 4.2
Customer relationships 289.7 (116.8)172.9 3.7
In-process research and development40.9 — 40.9 n/a
Total intangible assets $961.5 $(502.3)$459.2 
Schedule of Amortization Expense
The following table presents details of amortization for the periods presented (in millions):
Years ended
June 29, 2024July 1, 2023July 2, 2022
Cost of sales$83.9 $84.4 $62.9 
Selling, general and administrative65.2 43.3 22.6 
Research and development1.5 — — 
Total amortization of intangibles$150.6 $127.7 $85.5 
Schedule of Estimated Future Amortization Expense
Based on the carrying amount of our intangible assets as of June 29, 2024, and assuming no future impairment of the underlying assets, the estimated future amortization is as follows (in millions):
Fiscal Years
2025$149.4 
2026133.3 
2027121.0 
202881.5 
202951.8 
Thereafter65.0 
Total$602.0 
The table above excludes in-process research and development intangible assets.