XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Mar. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The following table presents goodwill by reportable segments as of March 30, 2024 and July 1, 2023 (in millions):
Cloud & NetworkingIndustrial TechTotal
Balances as of July 1, 2023$683.9 $11.2 $695.1 
Acquisition of Cloud Light (1)
360.8 — 360.8 
Balances as of March 30, 2024$1,044.7 $11.2 $1,055.9 
(1) We recorded $359.5 million of goodwill as of the acquisition date and $1.3 million of measurement period adjustments to increase goodwill during the third quarter of fiscal 2024.
Schedule of Acquired Developed Technology and Other Intangibles The intangible assets acquired from the acquisition were as follows as of the acquisition date (in millions, except for weighted average amortization period):
Fair Value at the Acquisition DateWeighted Average Amortization Period
(Years)
Acquired developed technologies$170.0 7.0
Customer relationships130.0 7.0
In-process research and development16.0 n/a
Order backlog14.0 1.0
Trade name and trademarks3.0 1.2
Total intangible assets$333.0 
The intangible assets acquired from the acquisitions were as follows as of the acquisition date (in millions, except for weighted average amortization period):
Fair Value at the Acquisition DateWeighted Average Amortization Period
(Years)
NeoPhotonicsIPG Telecom Transmission Product LinesTotal Acquired
Acquired developed technologies$220.0 $8.6 $228.6 5.2
Customer relationships144.5 2.3 146.8 5.9
In-process research and development48.0 29.1 77.1 n/a
Total intangible assets$412.5 $40.0 $452.5 
The following tables present details of all of our intangible assets as of the periods presented (in millions, except for weighted average remaining amortization period):
March 30, 2024Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$807.8 $(450.1)$357.7 5.0
Customer relationships 419.8 (154.5)265.3 5.2
In-process research and development54.9 — 54.9 n/a
Order backlog14.0 (5.4)8.6 0.6
Trade name and trademarks3.0 (1.0)2.0 0.8
Total intangible assets$1,299.5 $(611.0)$688.5 
July 1, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$630.9 $(385.5)$245.4 4.2
Customer relationships 289.7 (116.8)172.9 3.7
In-process research and development40.9 — 40.9 n/a
Total intangible assets $961.5 $(502.3)$459.2 
Schedule of Amortization Expense
The following table presents details of amortization for the periods presented (in millions):
Three Months EndedNine Months Ended
March 30, 2024April 1, 2023March 30, 2024April 1, 2023
Cost of sales$22.3 $18.7 $61.8 $66.4 
Research and development0.4 — 1.1 — 
Selling, general and administrative19.4 11.3 45.8 31.9 
Total amortization of intangibles$42.1 $30.0 $108.7 $98.3 
Schedule of Estimated Future Amortization Expense
Based on the carrying amount of our acquired intangible assets except in-process research and development as of March 30, 2024, and assuming no future impairment of the underlying assets, the estimated future amortization is as follows (in millions):
Fiscal Years
Remainder of 2024$41.7 
2025147.5 
2026131.5 
2027118.7 
202880.5 
Thereafter113.7 
Total future amortization$633.6