XML 78 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended 79 Months Ended
Jun. 16, 2023
USD ($)
day
$ / shares
Rate
Mar. 31, 2022
USD ($)
day
$ / shares
Rate
Dec. 31, 2019
USD ($)
day
$ / shares
Rate
Mar. 31, 2017
USD ($)
day
$ / shares
Rate
Sep. 30, 2023
USD ($)
day
$ / shares
Dec. 31, 2022
USD ($)
Oct. 01, 2022
USD ($)
Jul. 01, 2023
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Jul. 03, 2022
USD ($)
Jul. 02, 2022
USD ($)
Nov. 03, 2021
USD ($)
Mar. 08, 2017
USD ($)
Debt Instrument                          
Repurchase of common stock         $ 0   $ 35,800,000            
Convertible notes, non-current         2,500,900,000     $ 2,500,000,000 $ 2,500,900,000        
Repayment of term loan         0   900,000            
Additional Paid-In Capital                          
Debt Instrument                          
Adjustments to additional paid in capital, equity component of reacquired notes               13,500,000          
Convertible Debt                          
Debt Instrument                          
Debt, aggregate principal amount         2,837,800,000     2,837,800,000 2,837,800,000        
Discount         21,200,000     26,200,000 21,200,000        
Remaining principal balance         2,937,200,000       2,937,200,000        
2029 Notes | Convertible Debt                          
Debt Instrument                          
Debt, aggregate principal amount $ 603,700,000       $ 603,700,000     603,700,000 $ 603,700,000        
Proceeds from convertible debt 599,400,000                        
Payments of debt issuance costs 4,300,000                        
Debt related professional fees 800,000                        
Payment for repurchase of convertible notes 132,800,000                        
Repurchase of common stock $ 125,000,000                        
Debt interest rate (as a percent) 1.50%                        
Debt instrument conversion ratio | Rate 1.43808%                        
Conversion price (in usd per share) | $ / shares $ 69.54       $ 69.54       $ 69.54        
Number of days to trigger conversion | day 20       20                
Conversion threshold consecutive trading days (in days) | day 30       30                
Conversion threshold percentage of stock price trigger (as a percent) 130.00%       130.00%                
Conversion threshold measurement period 5 years                        
Conversion threshold percentage of conversion rate from measurement period (as a percent) 98.00%                        
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent) 100.00%                        
Debt instrument redemption threshold $ 100,000,000                        
Sale price of common stock (in usd per share) | $ / shares         $ 90.40                
Discount         $ 4,900,000     5,100,000 $ 4,900,000        
Remaining principal balance         662,600,000       662,600,000        
2028 Notes                          
Debt Instrument                          
Convertible notes, non-current                   $ 854,300,000 $ 634,700,000    
2028 Notes | Convertible Debt                          
Debt Instrument                          
Debt, aggregate principal amount   $ 861,000,000     $ 861,000,000.0     861,000,000.0 $ 861,000,000.0        
Proceeds from convertible debt   854,800,000                      
Payments of debt issuance costs   6,200,000                      
Debt related professional fees   700,000                      
Repurchase of common stock   $ 200,000,000                      
Debt interest rate (as a percent)   0.50%                      
Debt instrument conversion ratio | Rate   0.76319%                      
Conversion price (in usd per share) | $ / shares   $ 131.03     $ 131.03       $ 131.03        
Number of days to trigger conversion | day   20     20                
Conversion threshold consecutive trading days (in days) | day   30     30                
Conversion threshold percentage of stock price trigger (as a percent)   130.00%     130.00%                
Conversion threshold measurement period   5 days                      
Conversion threshold percentage of conversion rate from measurement period (as a percent)   98.00%                      
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)   100.00%                      
Debt instrument redemption threshold   $ 100,000,000                      
Sale price of common stock (in usd per share) | $ / shares   $ 170.34     $ 170.34                
Liability component   $ 629,800,000                      
Effective interest rate percentage (as a percent)   5.70%                      
Discount   $ 231,200,000     $ 5,100,000     5,500,000 $ 5,100,000        
Remaining principal balance         882,500,000       882,500,000        
2026 Notes                          
Debt Instrument                          
Sale price of common stock (in usd per share) | $ / shares     $ 129.08                    
Convertible notes, non-current                   $ 1,044,800,000 $ 831,400,000    
2026 Notes | Convertible Debt                          
Debt Instrument                          
Debt, aggregate principal amount     $ 1,050,000,000   $ 1,050,000,000     1,050,000,000 $ 1,050,000,000        
Repurchase of common stock     $ 200,000,000                    
Debt interest rate (as a percent)     0.50%                    
Debt instrument conversion ratio | Rate     1.00711%                    
Conversion price (in usd per share) | $ / shares     $ 99.29   $ 99.29       $ 99.29        
Number of days to trigger conversion | day         20                
Conversion threshold consecutive trading days (in days) | day     30   30                
Conversion threshold percentage of stock price trigger (as a percent)     130.00%   130.00%                
Conversion threshold measurement period     5 days                    
Conversion threshold percentage of conversion rate from measurement period (as a percent)     98.00%                    
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)     100.00%                    
Sale price of common stock (in usd per share) | $ / shares         $ 129.08                
Liability component     $ 734,800,000                    
Effective interest rate percentage (as a percent)     5.80%                    
Discount     $ 315,200,000   $ 3,800,000     4,100,000 $ 3,800,000        
Repayments of debt     $ 196,000,000                    
Conversion threshold trading days | day     20                    
Remaining principal balance         1,068,400,000       1,068,400,000        
2024 Notes | Convertible Debt                          
Debt Instrument                          
Debt, aggregate principal amount $ 125,000,000     $ 450,000,000 $ 323,100,000     323,100,000 $ 323,100,000        
Debt interest rate (as a percent)       0.25%                  
Debt instrument conversion ratio | Rate       1.64965%                  
Conversion price (in usd per share) | $ / shares       $ 60.62 $ 60.62       $ 60.62        
Number of days to trigger conversion | day         20                
Conversion threshold consecutive trading days (in days) | day       30 30                
Conversion threshold percentage of stock price trigger (as a percent)       130.00% 130.00%                
Conversion threshold measurement period       5 days                  
Conversion threshold percentage of conversion rate from measurement period (as a percent)       98.00%                  
Percentage of principal amount required to be paid upon contingent note repurchase (as a percent)       100.00%                  
Sale price of common stock (in usd per share) | $ / shares       $ 78.80 $ 78.80                
Discount         $ 7,400,000     11,500,000 $ 7,400,000        
Conversion threshold trading days | day       20                  
Derivative liability fair value                         $ 129,900,000
Residual principal amount of notes before issuance costs                         320,100,000
Debt issuance costs                         $ 7,700,000
Effective interest rate on the liability component                         5.40%
Convertible notes, non-current         323,100,000     $ 323,100,000 323,100,000        
Principal amount of debt converted (less than)                 1,900,000        
Remaining principal balance         $ 323,700,000       $ 323,700,000        
2015 Mitsubishi Term Loan | Secured Debt                          
Debt Instrument                          
Fair value of debt acquired                       $ 5,900,000  
Repayment of term loan           $ 5,000,000 $ 900,000