XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Convertible Notes
Our convertible notes consisted of the following components as of the periods presented (in millions):
September 30, 2023
2024 Notes (1)
2026 Notes (2)
2028 Notes (3)
2029 Notes (4)
Total
Principal$323.1 $1,050.0 $861.0 $603.7 $2,837.8 
Unamortized debt discount and debt issuance costs(7.4)(3.8)(5.1)(4.9)(21.2)
Net carrying amount of the liability component$315.7 $1,046.2 $855.9 $598.8 $2,816.6 
July 1, 2023
2024 Notes (1)
2026 Notes (2)
2028 Notes (3)
2029 Notes (4)
Total
Principal$323.1 $1,050.0 $861.0 $603.7 $2,837.8 
Unamortized debt discount and debt issuance costs(11.5)(4.1)(5.5)(5.1)(26.2)
Net carrying amount of the liability component$311.6 $1,045.9 $855.5 $598.6 $2,811.6 
(1) If the closing price of our stock exceeds $78.80 (or 130% of the conversion price of $60.62) for 20 of the last 30 trading days of any future fiscal quarter, our 2024 Notes would become convertible at the option of the holders during the next fiscal quarter. The 2024 Notes are classified as current liabilities as the debt will mature on March 15, 2024.
(2) If the closing price of our stock exceeds $129.08 (or 130% of the conversion price of $99.29) for 20 of the last 30 trading days of any future fiscal quarter, our 2026 Notes would become convertible at the option of the holders during the subsequent fiscal quarter and the debt would be reclassified to current liabilities in our condensed consolidated balance sheet.
(3) If the closing price of our stock exceeds $170.34 (or 130% of the conversion price of $131.03) for 20 of the last 30 trading days of any future fiscal quarter, our 2028 Notes would become convertible at the option of the holders during the subsequent fiscal quarter and the debt would be reclassified to current liabilities in our condensed consolidated balance sheet.
(4) If the closing price of our stock exceeds $90.40 (or 130% of the conversion price of $69.54) for 20 of the last 30 trading days of any future quarter, the 2029 Notes would become convertible at the option of the holders during the subsequent fiscal quarter and the debt would be reclassified to current liabilities in our consolidated balance sheets.
Schedule of Interest Expense
The following table sets forth interest expense information related to the convertible notes for the periods presented (in millions):
Three Months Ended
September 30, 2023October 1, 2022
Contractual interest expense$4.8 $2.7 
Amortization of the debt discount and debt issuance costs4.9 5.7 
Total interest expense
$9.7 $8.4 
Schedule of Future Interest and Principal Payments Related to Debts
The future interest and principal payments related to our convertible notes are as follows as of September 30, 2023 (in millions):
Fiscal Years2024 Notes2026 Notes2028 Notes2029 NotesTotal
2024$323.7 $5.3 $4.3 $9.1 $342.4 
2025— 5.3 4.3 9.1 18.7 
2026— 5.3 4.3 9.1 18.7 
2027— 1,052.5 4.3 9.1 1,065.9 
2028— — 865.3 9.1 874.4 
Thereafter— — — 617.1 617.1 
Total payments$323.7 $1,068.4 $882.5 $662.6 $2,937.2