XML 45 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The following table presents our goodwill by reportable segments as of September 30, 2023 and July 1, 2023 (in millions):
Cloud & NetworkingIndustrial TechTotal
Balances as of September 30, 2023 and July 1, 2023$683.9 $11.2 $695.1 
Schedule of Acquired Developed Technology and Other Intangibles The intangible assets acquired from the acquisitions were as follows as of the acquisition date (in millions, except for weighted average amortization period):
Fair Value At The Acquisition DateWeighted Average Amortization Period
(Years)
NeoPhotonicsIPG Telecom Transmission Product LinesTotal Acquired
Acquired developed technologies$220.0 $8.6 $228.6 5.2
Customer relationships144.5 2.3 146.8 5.9
In-process research and development48.0 29.1 77.1 n/a
Total intangible assets$412.5 $40.0 $452.5 
The following tables present details of all of our intangibles as of the periods presented (in millions, except for weighted average remaining amortization period):
September 30, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$636.4 $(404.4)$232.0 4.0
Customer relationships 289.7 (126.9)162.8 3.5
In-process research and development40.4 — 40.4 n/a
Total intangible assets$966.5 $(531.3)$435.2 
July 1, 2023Gross Carrying AmountsAccumulated AmortizationNet Carrying AmountsWeighted Average Remaining Amortization Period (Years)
Acquired developed technologies$630.9 $(385.5)$245.4 4.2
Customer relationships 289.7 (116.8)172.9 3.7
In-process research and development40.9 — 40.9 n/a
Total intangible assets $961.5 $(502.3)$459.2 
Schedule of Amortization Expense
The following table presents details of amortization for the periods presented (in millions):
Three Months Ended
September 30, 2023October 1, 2022
Cost of sales$18.0 $22.9 
Research and development0.3 — 
Selling, general and administrative10.7 9.3 
Total amortization of intangibles$29.0 $32.2 
Schedule of Estimated Future Amortization Expense
Based on the carrying amount of our acquired developed technologies and customer relationships as of September 30, 2023, and assuming no future impairment of the underlying assets, the estimated future amortization is as follows (in millions):
Fiscal Years
Remainder of 2024$83.4 
202598.6 
202689.0 
202776.2 
202838.1 
Thereafter9.5 
Total future amortization$394.8