XML 39 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following (in thousands):
 

 

September 30, 2024

 

 

December 31, 2023

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

SPV Asset Facility

$

500,000

 

 

$

328,600

 

 

$

171,400

 

 

$

328,600

 

 

$

500,000

 

 

$

329,850

 

 

$

170,150

 

 

$

329,850

 

SMBC Corporate Revolving Facility

 

385,000

 

 

 

239,394

 

 

 

145,606

 

 

 

239,394

 

 

 

385,000

 

 

 

225,471

 

 

 

159,529

 

 

 

225,471

 

Series 2021A Unsecured Notes(4)

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

 

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

FCRX Unsecured Notes(5)

 

111,600

 

 

 

111,600

 

 

 

 

 

 

111,600

 

 

 

111,600

 

 

 

111,600

 

 

 

 

 

 

111,600

 

Series 2023A Unsecured Notes(6)

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

Total Debt

$

1,181,600

 

 

$

864,594

 

 

$

317,006

 

 

$

864,594

 

 

$

1,181,600

 

 

$

851,921

 

 

$

329,679

 

 

$

851,921

 

(1)
The amount available is subject to any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.
(2)
The amount presented excludes netting of deferred financing costs.
(3)
As of September 30, 2024 and December 31, 2023, the carrying amount of the Company’s outstanding debt approximated fair value unless otherwise noted.
(4)
As of September 30, 2024 and December 31, 2023, the fair value of the Series 2021A Unsecured Notes was approximately $133,968 and $128,296, respectively.
(5)
As of September 30, 2024 and December 31, 2023, the fair value of the FCRX Unsecured Notes was approximately $108,698 and $104,458.
(6)
As of September 30, 2024 and December 31, 2023, the fair value of the Series 2023A Unsecured Notes was approximately $52,413 and $51,986.
Summary of Interest and Credit Facility Expenses

The borrowing expenses incurred by the SPV Asset Facility, SMBC Corporate Revolving Facility, Series 2020A Unsecured Notes, Series 2021A Unsecured Notes, Series 2023A Unsecured Notes and FCRX Unsecured Notes were as follows (in thousands):

 

 

For the three months ended September 30,

 

 

For the nine months ended September 30,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Borrowing interest expense

$

15,238

 

 

$

14,429

 

 

$

44,810

 

 

$

40,037

 

Unused facility fees

 

318

 

 

 

411

 

 

 

1,141

 

 

 

1,404

 

Amortization of financing costs

 

548

 

 

 

539

 

 

 

1,687

 

 

 

1,578

 

Total interest and credit facility expenses

$

16,104

 

 

$

15,379

 

 

$

47,638

 

 

$

43,019

 

Weighted average outstanding balance

$

897,987

 

 

$

854,729

 

 

$

878,918

 

 

$

825,576