XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following (in thousands):
 

 

December 31, 2023

 

 

December 31, 2022

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

SPV Asset Facility

$

500,000

 

 

$

329,850

 

 

$

170,150

 

 

$

329,850

 

 

$

350,000

 

 

$

233,000

 

 

$

117,000

 

 

$

233,000

 

SMBC Corporate Revolving Facility

 

385,000

 

 

 

225,471

 

 

 

159,529

 

 

 

225,471

 

 

 

350,000

 

 

 

241,836

 

 

 

108,164

 

 

 

241,836

 

Series 2020A Unsecured Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

Series 2021A Unsecured Notes(4)

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

 

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

FCRX Unsecured Notes(5)

 

111,600

 

 

 

111,600

 

 

 

 

 

 

111,600

 

 

 

 

 

 

 

 

 

 

 

 

 

Series 2023A Unsecured Notes(6)

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt

$

1,181,600

 

 

$

851,921

 

 

$

329,679

 

 

$

851,921

 

 

$

885,000

 

 

$

659,836

 

 

$

225,164

 

 

$

659,836

 

(1)
The amount available is subject to any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.
(2)
The amount presented excludes netting of deferred financing costs.
(3)
As of December 31, 2023 and 2022, the carrying amount of the Company’s outstanding debt approximated fair value unless otherwise noted.
(4)
As of December 31, 2023 and 2022, the fair value of the Series 2021A Unsecured Notes was approximately $128,296 and $123,223, respectively.
(5)
As of December 31, 2023, the fair value of the FCRX Unsecured Notes was approximately $104,458.
(6)
As of December 31, 2023, the fair value of the Series 2023A Unsecured Notes was approximately $51,986.
Summary of Interest and Credit Facility Expenses

The borrowing expenses incurred by the SPV Asset Facility, SMBC Corporate Revolving Facility, Ally Corporate Revolving Facility, InterNotes®, Series 2020A Unsecured Notes, Series 2021A Unsecured Notes, Series 2023A Unsecured Notes and FCRX Unsecured Notes were as follows (in thousands):

 

 

 

For the years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Borrowing interest expense

 

$

54,875

 

 

$

28,930

 

 

$

16,166

 

Unused facility fees

 

 

1,767

 

 

 

1,212

 

 

 

1,046

 

Amortization of financing costs

 

 

2,100

 

 

 

1,738

 

 

 

2,554

 

Total interest and credit facility expenses

 

$

58,742

 

 

$

31,880

 

 

$

19,766

 

Weighted average outstanding balance

 

$

836,999

 

 

$

673,503

 

 

$

530,675