XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt

Debt consisted of the following (in thousands):
 

 

December 31, 2022

 

 

December 31, 2021

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

 

Aggregate Principal
Amount Committed

 

 

Drawn
Amount

 

 

Amount Available (1)

 

 

Carrying
Value
(2)(3)

 

SPV Asset Facility

$

350,000

 

 

$

233,000

 

 

$

117,000

 

 

$

233,000

 

 

$

350,000

 

 

$

249,500

 

 

$

100,500

 

 

$

249,500

 

SMBC Corporate Revolving Facility

 

350,000

 

 

 

241,836

 

 

 

108,164

 

 

 

241,836

 

 

 

300,000

 

 

 

203,437

 

 

 

96,563

 

 

 

203,437

 

2023 Unsecured Notes

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

 

 

50,000

 

 

 

50,000

 

 

 

 

 

 

50,000

 

2026 Unsecured Notes(4)

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

 

 

135,000

 

 

 

135,000

 

 

 

 

 

 

135,000

 

Total Debt

$

885,000

 

 

$

659,836

 

 

$

225,164

 

 

$

659,836

 

 

$

835,000

 

 

$

637,937

 

 

$

197,063

 

 

$

637,937

 

(1)
The amount available is subject to any limitations related to the respective debt facilities’ borrowing bases and foreign currency translation adjustments.
(2)
The amount presented excludes netting of deferred financing costs.
(3)
As of December 31, 2022 and 2021, the carrying amount of the Company’s outstanding debt approximated fair value, unless otherwise noted.
(4)
As of December 31, 2022, the fair value of the 2026 Unsecured Notes was approximately $123,223.
Summary of Interest and Credit Facility Expenses

The borrowing expenses incurred by the SPV Asset Facility, Ally Corporate Revolving Facility, SMBC Corporate Revolving Facility, 2023 Unsecured Notes, 2026 Unsecured Notes, and InterNotes® were as follows (in thousands):

 

 

 

 

 

 

For the years ended December 31,

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

Borrowing interest expense

 

 

 

 

$

28,930

 

 

$

16,166

 

 

$

13,417

 

Unused facility fees

 

 

 

 

 

1,212

 

 

 

1,046

 

 

 

740

 

Amortization of financing costs

 

 

 

 

 

1,738

 

 

 

2,554

 

 

 

1,328

 

Total interest and credit facility expenses

 

 

 

 

$

31,880

 

 

$

19,766

 

 

$

15,485

 

Weighted average outstanding balance

 

 

 

 

$

673,503

 

 

$

530,675

 

 

$

421,066