XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Segments (Tables)
6 Months Ended
Mar. 31, 2021
Mar. 31, 2019
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment  
Segment sales and profitability for the quarters and six months ended March 31, 2021 and 2020, respectively, are presented below:
 For the Quarter Ended March 31,For the Six Months Ended March 31,
 2021202020212020
Net Sales  
Americas$482.0 $409.9 $1,068.6 $924.4 
International203.1 177.1 465.1 399.4 
Total net sales$685.1 $587.0 $1,533.7 $1,323.8 
Segment Profit  
Americas$132.3 $101.8 $288.2 $231.0 
International39.6 40.4 99.4 92.6 
Total segment profit171.9 142.2 $387.6 $323.6 
    General corporate and other expenses (1) (25.8)(23.5)(49.8)(48.4)
    Global marketing expense (2)(9.5)(5.6)(18.9)(11.7)
    Research and development expense - Adjusted (3)(8.1)(7.7)(15.6)(16.2)
    Amortization of intangible assets(15.3)(14.2)(30.8)(28.0)
    Acquisition and integration costs (4)(16.8)(16.9)(35.1)(36.2)
    Acquisition earn out (5)(1.1)— (1.1)— 
Interest expense(39.1)(47.2)(86.4)(94.0)
Loss on extinguishment of debt(70.0)— (75.7)(4.2)
Other items, net - Adjusted (6)0.1 (5.2)(0.6)(4.3)
Total (loss)/earnings before income taxes$(13.7)$21.9 $73.6 $80.6 
(1) Included in SG&A in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(2) Global marketing expense for the quarters and six months ended March 31, 2021 includes $4.7 and $9.6 recorded in SG&A, respectively, and $4.8 and $9.3 recorded in Advertising and sales promotion expense, respectively, in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. The quarters and six months ended March 31, 2020 includes $2.6 and $5.5 recorded in SG&A, respectively, and $3.0 and $6.2 recorded in Advertising and sales promotion expense, respectively, in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(3) Research and development expense for the quarter and six months ended March 31, 2021 includes $0.9 and $1.0, respectively, and included $0.6 and $1.0 for the quarter and six months ended March 31, 2020, respectively, of acquisition and integration costs which have been reclassified for purposes of the reconciliation above.
(4) Acquisition and integration costs were included in the following lines in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income:
For the Quarter Ended March 31,For the Six Months Ended March 31,
2021202020212020
Cost of products sold7.3 8.3 $15.0 $15.2 
Selling, general and administrative expense8.6 8.1 19.0 19.2 
Research and development expense0.9 0.6 1.0 1.0 
Other items, net— (0.1)0.1 0.8 
Total acquisition and integration costs$16.8 $16.9 $35.1 $36.2 
(5) This represents the estimated earn out achieved through March 31, 2021 under the incentive agreements entered into with the Formulations Acquisition and is recorded in SG&A on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.(6) Other items, net for the six months ended March 31, 2021 on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income included acquisition related costs of $0.1, which has been reclassified for purposes of the reconciliation above.
Reconciliation of Assets from Segment to Consolidated
Total AssetsMarch 31, 2021September 30, 2020
Americas$1,137.2 $1,238.0 
International671.6 668.5 
Total segment assets$1,808.8 $1,906.5 
Corporate168.6 106.8 
Restricted cash— 790.0 
Goodwill and other intangible assets2,960.2 2,925.0 
Total assets$4,937.6 $5,728.3