XML 17 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Pension Plans (Tables)
12 Months Ended
Sep. 30, 2019
Retirement Benefits [Abstract]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following tables present the benefit obligation, plan assets and funded status of the plans:
 
 
September 30,
 
 
U.S.
 
International
 
 
2019
 
2018
 
2019
 
2018
Change in Projected Benefit Obligation
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
 
$
494.5

 
$
525.9

 
$
142.6

 
$
203.5

Service cost
 

 

 
0.5

 
0.6

Interest cost
 
20.4

 
18.7

 
2.9

 
3.9

Actuarial loss/(gain)
 
52.2

 
(12.9
)
 
22.2

 
(13.8
)
Benefits paid
 
(35.8
)
 
(36.8
)
 
(5.3
)
 
(6.4
)
Plan settlements
 

 
(0.4
)
 
(10.7
)
 
(41.1
)
Foreign currency exchange rate changes
 

 

 
(6.4
)
 
(4.1
)
Projected Benefit Obligation at end of year
 
$
531.3

 
$
494.5

 
$
145.8

 
$
142.6

Change in Plan Assets
 
 
 
 
 
 
 
 
Estimated fair value of plan assets at beginning of year
 
$
456.0

 
$
477.2

 
$
131.6

 
$
173.8

Actual return on plan assets
 
40.8

 
13.2

 
12.6

 
1.6

Company contributions
 
2.5

 
2.8

 
3.3

 
7.8

Plan settlements
 

 
(0.4
)
 
(13.5
)
 
(41.1
)
Benefits paid
 
(35.8
)
 
(36.8
)
 
(5.3
)
 
(6.4
)
Foreign currency exchange rate changes
 

 

 
(5.9
)
 
(4.1
)
Estimated fair value of plan assets at end of year
 
$
463.5

 
$
456.0

 
$
122.8

 
$
131.6

Funded status at end of year
 
$
(67.8
)
 
$
(38.5
)
 
$
(23.0
)
 
$
(11.0
)

Schedule of Defined Benefit Plans Disclosures
The following table presents the amounts recognized in the Consolidated Balance Sheets and Consolidated Statements of Shareholders’ Equity:
 
 
September 30,
 
 
U.S.
 
International
Amounts Recognized in the Consolidated Balance Sheets
 
2019
 
2018
 
2019
 
2018
Noncurrent assets
 
$

 
$

 
$
12.1

 
$
17.1

Current liabilities
 
(2.4
)
 
(2.5
)
 
(0.6
)
 
(0.6
)
Noncurrent liabilities
 
(65.4
)
 
(36.0
)
 
(34.5
)
 
(27.5
)
Net amount recognized
 
$
(67.8
)
 
$
(38.5
)
 
$
(23.0
)
 
$
(11.0
)
Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
 
 
 
 
Net loss, pre tax
 
$
(182.7
)
 
$
(149.2
)
 
$
(40.9
)
 
$
(29.9
)

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Pre-tax changes recognized in other comprehensive loss for the year ended September 30, 2019 are as follows:
Changes in plan assets and benefit obligations recognized in other comprehensive (loss)/income
 
U.S.
 
International
Net loss arising during the year
 
$
(37.5
)
 
$
(14.5
)
Effect of exchange rates
 

 
1.3

Amounts recognized as a component of net periodic benefit cost
 
 
 
 
Amortization or settlement recognition of net gain
 
4.0

 
2.2

Total loss recognized in other comprehensive loss
 
$
(33.5
)
 
$
(11.0
)

Schedule of Expected Benefit Payments
Energizer’s expected future benefit payments for the plans are as follows:
For The Years Ending September 30,
 
U.S.
 
International
2020
 
$
37.6

 
$
4.8

2021
 
37.2

 
4.9

2022
 
36.4

 
5.0

2023
 
36.4

 
4.8

2024
 
36.1

 
5.0

2025 to 2029
 
162.0

 
25.8


Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets The following table shows the plans with an accumulated benefit obligation in excess of plan assets at the dates indicated.

 
 
September 30,
 
 
U.S.
 
International
 
 
2019
 
2018
 
2019
 
2018
Projected benefit obligation
 
$
531.3

 
$
494.5

 
$
73.5

 
$
66.3

Accumulated benefit obligation
 
531.3

 
494.5

 
71.4

 
64.9

Estimated fair value of plan assets
 
463.5

 
456.0

 
38.5

 
38.2


Schedule of Net Benefit Costs
The following table presents plan pension expense:
 
 
For the Years Ended September 30,
 
 
U.S.
 
International
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
 
$

 
$

 
$

 
$
0.5

 
$
0.6

 
$
1.4

Interest cost
 
20.4

 
18.7

 
18.3

 
2.9

 
3.9

 
3.4

Expected return on plan assets
 
(26.2
)
 
(30.1
)
 
(34.3
)
 
(4.9
)
 
(6.3
)
 
(8.0
)
Recognized net actuarial loss
 
4.1

 
4.4

 
4.8

 
0.9

 
2.0

 
3.4

Settlement loss on Canadian pension plan termination
 

 

 

 

 
14.1

 

Settlement loss on Ireland pension plan termination
 

 

 

 
3.7

 

 

Settlement loss recognized on other pension plans
 

 
0.1

 
0.5

 
0.4

 
1.0

 
0.2

Net periodic (benefit)/expense
 
$
(1.7
)
 
$
(6.9
)
 
$
(10.7
)
 
$
3.5

 
$
15.3

 
$
0.4


Schedule of Assumptions Used
The following table presents assumptions, which reflect weighted averages for the component plans, used in determining the above information:
 
 
September 30,
 
 
U.S.
 
International
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Plan obligations:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.1
%
 
4.3
%
 
3.7
%
 
1.6
%
 
2.1
%
 
2.1
%
Compensation increase rate
 

 

 

 
2.1
%
 
2.1
%
 
2.4
%
Net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.3
%
 
3.7
%
 
3.4
%
 
2.1
%
 
2.1
%
 
1.7
%
Expected long-term rate of return on plan assets
 
5.9
%
 
6.6
%
 
7.5
%
 
3.8
%
 
3.8
%
 
5.1
%
Compensation increase rate
 

 

 

 
2.1
%
 
2.4
%
 
3.2
%


Schedule of Allocation of Plan Assets
The following tables set forth the estimated fair value of Energizer’s plan assets as of September 30, 2019 and 2018 segregated by level within the estimated fair value hierarchy. Refer to Note 16, Financial Instruments and Risk Management, for further discussion on the estimated fair value hierarchy and estimated fair value principles.
ASSETS AT ESTIMATED FAIR VALUE
 
At September 30, 2019
 
 
U.S. Pension
 Plan Assets
 
International Pension
Plan Assets
 
 
Level 1
 
Level 2
 
Total
 
Level 1
 
Level 2
 
Total
 EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
   U.S. Equity
 
$
66.0

 
$

 
$
66.0

 
$

 
$

 
$

   International Equity
 
3.1

 

 
3.1

 

 
8.7

 
8.7

 DEBT
 
 
 
 
 
 
 
 
 
 
 


   U.S. Government
 

 
276.2

 
276.2

 

 

 

   Other Government
 

 
1.8

 
1.8

 

 
9.0

 
9.0

   Corporate
 

 

 

 

 
30.2

 
30.2

 CASH & CASH EQUIVALENTS
 

 

 

 

 
2.5

 
2.5

 OTHER
 

 
6.8

 
6.8

 

 
5.8

 
5.8

 Assets Measured at Net Asset Value
 
 
 
 
 
 
 
 
 
 
 
 
   U.S. Equity
 
 
 
 
 
64.6

 
 
 
 
 

   International Equity
 
 
 
 
 
45.0

 
 
 
 
 
28.9

   Corporate
 
 
 
 
 

 
 
 
 
 
37.7

TOTAL
 
$
69.1


$
284.8


$
463.5


$


$
56.2


$
122.8


 
At September 30, 2018
 
 
U.S. Pension
 Plan Assets
 
International Pension
Plan Assets

 
Level 1

Level 2

Total
 
Level 1
 
Level 2
 
Total
 EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
   U.S. Equity
 
$
67.7

 
$

 
$
67.7

 
$

 
$
1.6

 
$
1.6

   International Equity
 
3.1

 

 
3.1

 

 
5.9

 
5.9

 DEBT
 
 
 
 
 
 
 
 
 
 
 
 
   U.S. Government
 

 
270.3

 
270.3

 

 

 

   Other Government
 

 

 

 

 
7.5

 
7.5

   Corporate
 

 

 

 

 
13.6

 
13.6

 CASH & CASH EQUIVALENTS
 

 

 

 

 
6.0

 
6.0

 OTHER
 

 
2.9

 
2.9

 

 
5.9

 
5.9

 Assets measured at Net Asset Value
 
 
 
 
 
 
 
 
 
 
 
 
   U.S. Equity
 
 
 
 
 
65.5

 
 
 
 
 

   International Equity
 
 
 
 
 
46.5

 
 
 
 
 
41.8

   Other Government
 
 
 
 
 

 
 
 
 
 
39.4

   Corporate
 
 
 
 
 

 
 
 
 
 
9.9

TOTAL
 
$
70.8

 
$
273.2

 
$
456.0

 
$

 
$
40.5

 
$
131.6