XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segments (Tables)
 6 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Segment sales and profitability for the quarter and six months ended March 31, 2019 and 2018, respectively, are presented below:
 
For the Quarter Ended March 31,
 
For the Six Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Net Sales
 
 
 
 
 
 
 
Americas
$
381.6

 
$
224.1

 
$
755.1

 
$
597.2

International
174.8

 
150.3

 
373.2

 
350.5

Total net sales
$
556.4

 
$
374.4

 
$
1,128.3

 
$
947.7

Segment Profit
 
 
 
 
 
 
 
Americas
$
88.7

 
$
55.7

 
$
204.8

 
$
178.8

International
36.4

 
34.1

 
91.0

 
83.3

Total segment profit
125.1

 
89.8

 
295.8

 
262.1

    General corporate and other expenses (1)
(29.7
)
 
(24.7
)
 
(48.4
)
 
(46.3
)
    Global marketing expense (2)
(6.4
)
 
(5.2
)
 
(9.5
)
 
(8.4
)
    Research and development expense
(8.7
)
 
(5.4
)
 
(14.2
)
 
(10.7
)
    Amortization of intangible assets
(12.5
)
 
(2.8
)
 
(15.7
)
 
(5.6
)
    Acquisition and integration costs (3)
(95.4
)
 
(19.4
)
 
(131.9
)
 
(25.1
)
Interest expense (4)
(44.0
)
 
(13.6
)
 
(59.8
)
 
(27.0
)
Other items, net (5)
(2.4
)
 
(0.9
)
 
(0.3
)
 
(2.2
)
Total (loss)/earnings before income taxes
$
(74.0
)
 
$
17.8

 
$
16.0

 
$
136.8


(1) Included in SG&A in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(2) The quarter and six months ended March 31, 2019 includes $2.2 and $3.4 recorded in SG&A, respectively, and $4.2 and $6.1 recorded in Advertising and sales promotion expense, respectively, in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. The quarter and six months ended March 31, 2018 includes $1.3 and $1.8 recorded in SG&A, respectively, and $3.9 and $6.6 recorded in Advertising and sales promotion expense, respectively, in the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(3) The quarter and six months ended March 31, 2019, includes $31.7 recorded in Cost of products sold, including $27.2 of inventory step up. The quarter and six months ended March 31, 2019 includes $29.1 and $48.0 recorded in SG&A, respectively, $33.2 and $65.6 recorded in Interest expense, respectively, and a loss of $1.4 and a gain of $13.4 recorded in Other items, net, respectively, on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income. The quarter and six months ended March 31, 2018 includes $16.5 and $22.2 recorded in SG&A, respectively, and $2.9 recorded in Interest expense, respectively, on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income.
(4) Interest expense for the quarter and six months ended March 31, 2019 on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income includes $33.2 and $65.6, respectively, and the quarter and six months ended March 31, 2018 on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income includes $2.9 of acquisition commitment fees, debt ticking fees, and interest on escrowed debt which has been reclassified to Acquisition and integration costs for purposes of the reconciliation above.
(5) The amounts for the quarter and six months ended March 31, 2019 on the Consolidated (Condensed) Statement of Earnings and Comprehensive Income includes a loss of $1.4 and a gain of $13.4, respectively, which have been reclassified for purposes of the reconciliation above.
Reconciliation of Assets from Segment to Consolidated Total assets by segment are presented below:
 
March 31, 2019
 
September 30, 2018
Americas
$
1,047.1

 
$
504.2

International
652.3

 
851.5

Total segment assets
$
1,699.4

 
$
1,355.7

Corporate
145.5

 
1,346.3

Goodwill and other intangible assets
2,949.2

 
476.8

Assets held for sale
848.2

 
—

Total assets
$
5,642.3

 
$
3,178.8