XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenues $ 381,072 $ 394,461 $ 761,673 $ 798,774
Costs and Expenses:        
Operating (excluding depreciation and amortization) 102,356 105,845 202,207 212,357
Selling, general and administrative 91,996 90,770 187,410 181,160
Depreciation and amortization 86,118 85,314 171,583 170,955
(Gain) loss on asset sales and disposals, net 3,908 2,395 8,104 4,303
Asset impairments 586,017 0 586,017 0
Total Costs and Expenses 870,395 284,324 1,155,321 568,775
Income (loss) from operations (489,323) 110,137 (393,648) 229,999
Interest expense, net (33,905) (34,964) (68,368) (70,748)
Other income (expense), net (11,372) (641) (12,784) (7,756)
Income (loss) before income taxes and equity method investment income (loss), net (534,600) 74,532 (474,800) 151,495
Income tax (provision) benefit 117,575 (14,069) 117,372 (31,646)
Income (loss) before equity method investment income (loss), net (417,025) 60,463 (357,428) 119,849
Equity method investment income (loss), net (20,951) (22,311) (77,941) (44,347)
Net income (loss) $ (437,976) $ 38,152 $ (435,369) $ 75,502
Net Income (Loss) per Common Share:        
Basic (in dollars per share) $ (77.70) $ 6.79 $ (77.26) $ 13.44
Diluted (in dollars per share) $ (77.70) $ 6.58 $ (77.26) $ 13.04
Weighted Average Common Shares Outstanding:        
Basic (in shares) 5,636,683 5,620,592 5,635,255 5,619,669
Diluted (in shares) 5,636,683 6,029,382 5,635,255 6,027,923
Unrealized gain (loss) on cash flow hedges and other, net of tax $ (10,108) $ (693) $ (25,094) $ 17,581
Comprehensive income (loss) $ (448,084) $ 37,459 $ (460,463) $ 93,083