XML 113 R69.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 9 - Debt - Summary of Term Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 12, 2019
Dec. 31, 2019
May 01, 2017
Total debt, including capital leases, Total [1]   $ 1,753,045  
Secured Debt [Member]      
Original Principal   1,775,000 $ 750,000
Outstanding Principal   1,753,045  
Total debt, including capital leases, Total   1,517,195  
Secured Debt [Member] | Term Loan A-2 [Member]      
Original Principal [2],[3]   700,000  
Outstanding Principal [2],[3]   694,045  
Total debt, including capital leases, Total [2],[3]   $ 513,945  
Interest Rate [2],[3]   3.30%  
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Applicable Margin [2],[3],[4]   1.50%  
Secured Debt [Member] | Term B-1 Loan [Member]      
Original Principal   $ 500,000  
Outstanding Principal   487,500  
Total debt, including capital leases, Total   $ 466,250  
Interest Rate   3.55%  
Amortization Per Annum [5]   1.00%  
Secured Debt [Member] | Term B-1 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Applicable Margin [4]   1.75%  
Secured Debt [Member] | Term B-2 Loan [Member]      
Original Principal   $ 250,000  
Outstanding Principal   248,125  
Total debt, including capital leases, Total   $ 233,125  
Interest Rate   3.80%  
Amortization Per Annum [5]   1.00%  
Secured Debt [Member] | Term B-2 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Applicable Margin [4]   2.00%  
Secured Debt [Member] | Term B-3 Loan [Member]      
Original Principal   $ 325,000  
Outstanding Principal   323,375  
Total debt, including capital leases, Total   $ 303,875  
Interest Rate   3.80%  
Amortization Per Annum [5]   1.00%  
Secured Debt [Member] | Term B-3 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]      
Applicable Margin 2.00% 2.00% [4]  
[1] Debt payments include principal repayment obligations for the Company's outstanding debt instruments as of December 31, 2019.
[2] On May 8, 2019, $250.0 million was drawn. On October 1, 2019, an additional $450.0 million was drawn.
[3] Per annum amortization rates for years one through five following the closing date are 2.5%, 2.5%, 5.0%, 7.5% and 12.5%, respectively.
[4] The Term Loan A-2 interest rate spread can vary between 1.25% and 1.75%, determined on a quarterly basis by reference to a pricing grid based on the Company's total net leverage ratio. All other applicable margins are fixed.
[5] Payable in equal quarterly installments (expressed as a percentage of the original principal amount). All loans may be prepaid at any time without penalty or premium (subject to customary LIBOR breakage provisions).