XML 39 R67.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 9 - Debt (Details Textual)
$ in Thousands
12 Months Ended 26 Months Ended
Oct. 01, 2019
USD ($)
Jun. 15, 2019
USD ($)
May 08, 2019
USD ($)
Apr. 12, 2019
USD ($)
Jan. 07, 2019
USD ($)
May 01, 2017
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Apr. 22, 2018
Dec. 31, 2017
USD ($)
Jun. 30, 2020
Jun. 17, 2015
USD ($)
Repayments of Long-term Debt, Total               $ 702,880 $ 14,391   $ 100,642    
Write off of Deferred Debt Issuance Cost               4,210 110   613    
Proceeds from Issuance of Long-term Debt, Total               1,275,000 0   750,000    
Payments of Debt Issuance Costs               11,844 2,131   15,224    
Amortization of Debt Issuance Costs               4,646 4,163   $ 3,174    
Debt Issuance Costs, Net, Total Reductions to Debt and Other, Noncurrent               20,600 17,600        
Debt Issuance Costs, Net, Total               18,142 17,570        
Other Noncurrent Assets [Member]                          
Debt Issuance Costs, Net, Total               2,400 $ 0        
Secured Debt [Member]                          
Debt Instrument, Face Amount           $ 750,000   1,775,000          
Optional Additional Available Credit Facilities           $ 600,000              
Debt Instrument, Covenant, Maximum First Lien Net Leverage Ratio           3.0              
Long-term Debt, Gross               1,753,045          
Payments of Debt Issuance Costs               11,800          
Secured Debt [Member] | Incremental Term Loan A [Member]                          
Debt Instrument, Face Amount           $ 250,000              
Debt Instrument, Term           5 years              
Secured Debt [Member] | Incremental Term Loan B [Member]                          
Debt Instrument, Face Amount           $ 500,000              
Debt Instrument, Term           7 years              
Secured Debt [Member] | Incremental Term Loan B [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate                   2.25%      
Secured Debt [Member] | Incremental Term Loan B [Member] | London Interbank Offered Rate (LIBOR) [Member] | Forecast [Member]                          
Debt Instrument, Basis Spread on Variable Rate                       1.75%  
Secured Debt [Member] | Incremental Term Loan B [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate                   1.25%      
Secured Debt [Member] | Incremental Term Loan B [Member] | Base Rate [Member] | Forecast [Member]                          
Debt Instrument, Basis Spread on Variable Rate                       0.75%  
Secured Debt [Member] | Term B-2 Loan [Member]                          
Debt Instrument, Face Amount               $ 250,000          
Debt Instrument, Interest Rate, Effective Percentage               3.80%          
Long-term Debt, Gross               $ 248,125          
Secured Debt [Member] | Term B-2 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate [1]               2.00%          
Secured Debt [Member] | Term B-3 Loan [Member]                          
Debt Instrument, Face Amount               $ 325,000          
Debt Instrument, Interest Rate, Effective Percentage               3.80%          
Long-term Debt, Gross               $ 323,375          
Secured Debt [Member] | Term B-3 Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate       2.00%       2.00% [1]          
Secured Debt [Member] | Term B-3 Loan [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate       1.00%                  
Secured Debt [Member] | New Revolving Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate     1.25%                    
Secured Debt [Member] | New Revolving Credit Facility [Member] | Minimum [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate     0.25%                    
Secured Debt [Member] | New Revolving Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate     1.75%                    
Secured Debt [Member] | New Revolving Credit Facility [Member] | Maximum [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate     0.75%                    
Secured Debt [Member] | Term Loan Borrowings [Member]                          
Long-term Debt, Gross               $ 1,800,000          
Secured Debt [Member] | Term Loan A-2 [Member]                          
Debt Instrument, Face Amount [2],[3]               $ 700,000          
Debt Instrument, Interest Rate, Effective Percentage [2],[3]               3.30%          
Long-term Debt, Gross [2],[3]               $ 694,045          
Proceeds from Issuance of Long-term Debt, Total $ 450,000   $ 250,000                    
Long Term Debt, Amortization Rate, First Twelve Months               2.50%          
Long Term Debt, Amortization Rate, Year Two               2.50%          
Long Term Debt, Amortization Rate, Year Three               5.00%          
Long Term Debt, Amortization Rate, Year Four               7.50%          
Long Term Debt, Amortization Rate, Year Five               12.50%          
Secured Debt [Member] | Term Loan A-2 [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate [1],[2],[3]               1.50%          
Secured Debt [Member] | Term Loan A-2 [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate               1.25%          
Secured Debt [Member] | Term Loan A-2 [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate               1.75%          
Secured Debt [Member] | JPMorgan Chase Bank [Member] | New Term Loan A [ Member]                          
Debt Instrument, Face Amount     $ 250,000                    
Debt Instrument, Percentage of Original Principal Amount, Amortized, Next Twelve Month     2.50%                    
Debt Instrument, Percentage of Original Principal Amount, Amortized, Year Two     2.50%                    
Debt Instrument, Percentage of Original Principal Amount, Amortized, Year Three     5.00%                    
Debt Instrument, Percentage of Original Principal Amount, Amortized, Year Four     7.50%                    
Debt Instrument, Percentage of Original Principal Amount, Amortized, Year Five     12.50%                    
Secured Debt [Member] | JPMorgan Chase Bank [Member] | Delayed Draw Term Loan A [Member]                          
Debt Instrument, Face Amount     $ 450,000                    
Debt Instrument, Unused Borrowing Capacity, Fee Percentage     0.30%                    
Secured Debt [Member] | JPMorgan Chase Bank [Member] | New Revolving Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity     $ 350,000                    
Secured Debt [Member] | CoBank, ACB [Member] | Term B-2 Loan [Member]                          
Debt Instrument, Face Amount         $ 250,000                
Debt Instrument, Term         7 years                
Secured Debt [Member] | CoBank, ACB [Member] | Term B-3 Loan [Member]                          
Debt Instrument, Face Amount       $ 325,000                  
Debt Instrument, Amortization Percent on a Annual Basis       1.00%                  
Letter of Credit [Member] | JPMorgan Chase Bank [Member]                          
Debt Instrument, Interest Rate, Effective Percentage               1.63%          
Letter of Credit [Member] | JPMorgan Chase Bank [Member] | Minimum [Member]                          
Line of Credit Facility, Commitment Fee Percentage               0.20%          
Letter of Credit [Member] | JPMorgan Chase Bank [Member] | Maximum [Member]                          
Line of Credit Facility, Commitment Fee Percentage               0.30%          
Senior Unsecured Notes Due 2022 [Member]                          
Debt Instrument, Face Amount                         $ 450,000
Debt Instrument, Interest Rate, Stated Percentage                         5.75%
Repayments of Long-term Debt, Total   $ 450,000                      
Debt Instrument, Prepayment Penalty   6,500                      
Write off of Deferred Debt Issuance Cost   $ 3,800                      
Senior Credit Facilities Due 2020 [Member] | Revolving Credit Facility [Member] | JPMorgan Chase Bank [Member]                          
Debt Instrument, Term             5 years            
Line of Credit Facility, Maximum Borrowing Capacity             $ 200,000            
Senior Credit Facilities Due 2020 [Member] | Secured Debt [Member] | JPMorgan Chase Bank [Member]                          
Debt Instrument, Term             5 years            
Senior Credit Facilities Due 2020 [Member] | Line of Credit [Member] | JPMorgan Chase Bank [Member]                          
Letters of Credit Outstanding, Amount               $ 6,700          
Line of Credit Facility, Remaining Borrowing Capacity               343,300          
Notes [Member]                          
Write off of Deferred Debt Issuance Cost               $ 3,800          
[1] The Term Loan A-2 interest rate spread can vary between 1.25% and 1.75%, determined on a quarterly basis by reference to a pricing grid based on the Company's total net leverage ratio. All other applicable margins are fixed.
[2] On May 8, 2019, $250.0 million was drawn. On October 1, 2019, an additional $450.0 million was drawn.
[3] Per annum amortization rates for years one through five following the closing date are 2.5%, 2.5%, 5.0%, 7.5% and 12.5%, respectively.