XML 40 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 3 - Acquisitions - Allocation of Purchase Price Consideration (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2019
Oct. 01, 2019
Jan. 08, 2019
Dec. 31, 2018
May 01, 2017
Goodwill, Ending Balance $ 429,597 $ 429,597 $ 429,597     $ 172,129  
New Wave [Member]              
Cash and cash equivalents             $ 12,220
Accounts receivable             15,027
Prepaid and other current assets             2,286
Property, plant and equipment             192,234
Intangible assets             476,300
Other noncurrent assets             1,184
Total Assets Acquired             699,251
Accounts payable and accrued liabilities             25,125
Deferred revenue             14,516
Deferred income taxes             6,644
Total Liabilities Assumed             46,285
Net assets acquired             652,966
Purchase price consideration             740,166
Goodwill, Ending Balance 87,200 87,200 87,200       $ 87,200
Clearwave [Member]              
Cash and cash equivalents 1,913 1,913 1,913   $ 1,913    
Accounts receivable 1,294 1,294 1,294   1,294    
Prepaid and other current assets 311 311 311   311    
Property, plant and equipment 120,472 120,472 120,472   120,472    
Intangible assets 89,700 89,700 89,700   89,700    
Other noncurrent assets 3,533 3,533 3,533   3,533    
Total Assets Acquired 217,223 217,223 217,223   217,223    
Accounts payable and accrued liabilities 2,128 2,128 2,128   2,128    
Deferred revenue 4,322 4,322 4,322   4,322    
Deferred income taxes 32,771 32,771 32,771   30,104    
Total Liabilities Assumed 44,278 44,278 44,278   41,611    
Net assets acquired 172,945 172,945 172,945   175,612    
Purchase price consideration 358,830 358,830 358,830   358,830    
Goodwill, Ending Balance 185,885 185,885 185,885   183,218    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Income Taxes   2,700 2,667        
Other noncurrent liabilities 5,057 5,057 5,057   $ 5,057    
Total Liabilities Assumed, adjustment     2,667        
Net assets acquired, adjustment     (2,667)        
Goodwill, Purchase Accounting Adjustments   2,700 2,667        
Fidelity [Member]              
Cash and cash equivalents 4,869 4,869 4,869 $ 4,869      
Accounts receivable 3,691 3,691 3,691 3,691      
Prepaid and other current assets 1,756 1,756 1,756 1,756      
Property, plant and equipment 173,904 173,904 173,904 173,806      
Intangible assets 288,000 288,000 288,000 288,000      
Other noncurrent assets 1,895 1,895 1,895 481      
Total Assets Acquired 474,115 474,115 474,115 472,603      
Accounts payable and accrued liabilities 8,795 8,795 8,795 8,426      
Deferred revenue 1,796 1,796 1,796 1,464      
Total Liabilities Assumed 14,306 14,306 14,306 12,560      
Net assets acquired 459,809 459,809 459,809 460,043      
Purchase price consideration 531,392 531,392 531,392 529,349      
Goodwill, Ending Balance 71,583 71,583 71,583 69,306      
Other noncurrent liabilities 3,715 3,715 $ 3,715 $ 2,670      
Total Liabilities Assumed, adjustment 1,746            
Net assets acquired, adjustment (234)            
Goodwill, Purchase Accounting Adjustments 2,277 $ 2,300          
Property, plant and equipment 98            
Other noncurrent assets 1,414            
Total Assets Acquired 1,512            
Accounts payable and accrued liabilities 369            
Deferred revenue, short-term portion, adjustment 332            
Other noncurrent liabilities 1,045            
Purchase price consideration $ 2,043