XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Jun. 30, 2024
CURRENT ASSETS    
Cash $ 620,807 $ 181,262
Accounts receivable 1,374,180 718,546
Inventory, net 206,610 153,583
Value-added tax prepayment 137,025 107,545
Prepaid expenses and other current assets 583,650 1,486,956
Total current assets 2,922,272 2,647,892
NONCURRENT ASSETS    
Property and equipment, net 25,560 48,466
Intangible assets, net 3,495,984 546,001
Right-of-use assets, net 292,065 49,345
Total noncurrent assets 3,813,609 643,812
TOTAL ASSETS 6,735,881 3,291,704
CURRENT LIABILITIES    
Accounts payable 420,038 1,075,641
Unearned revenue 150,088 49,239
Accrued expenses and other payables 547,706 596,714
Operating lease liabilities 128,525 53,530
Bank loan payable 2,374,767 1,170,298
Total current liabilities 3,627,250 3,599,982
NONCURRENT LIABILITIES    
Operating lease liabilities 166,436  
Total noncurrent liabilities 166,436
TOTAL LIABILITIES 3,793,686 3,599,982
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 25,000,000 shares authorized, 8,128,127 and 3,589,620 shares issued and outstanding as of June 30, 2025 and 2024 , respectively 8,128 3,589
Additional paid-in capital 47,331,510 38,957,780
Accumulated comprehensive income 138,586 242,208
Accumulated deficit (44,526,016) (39,440,322)
TOTAL COMPANY STOCKHOLDERS’ EQUITY (DEFICIT) 2,952,208 (236,745)
Noncontrolling interest (10,013) (71,533)
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) 2,942,195 (308,278)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 6,735,881 3,291,704
Related Party    
CURRENT LIABILITIES    
Due to related parties $ 6,126 $ 654,560