UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
Commission file number
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
|
Beijing, People’s Republic of | ||
| (Address of principal executive offices) | (Zip Code) |
| (Registrant’s telephone number, including area code) |
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| ☐ | Large accelerated filer | ☐ | Accelerated filer |
| ☒ | Smaller reporting company | ||
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No
As of November 14, 2022,
DATASEA INC.
TABLE OF CONTENTS
| Page No. | ||
| Part I - Financial Information | ||
| Item 1 | Financial Statements | 1 |
| Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 |
| Item 3 | Quantitative and Qualitative Disclosures about Market Risk | 37 |
| Item 4 | Controls and Procedures | 37 |
| Part II - Other Information | ||
| Item 1 | Legal Proceedings | 39 |
| Item 1A | Risk Factors | 39 |
| Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 39 |
| Item 3 | Defaults Upon Senior Securities | 39 |
| Item 4 | Mine Safety Disclosures | 39 |
| Item 5 | Other Information | 39 |
| Item 6 | Exhibits | 39 |
i
PART I - FINANCIAL INFORMATION
DATASEA INC.
CONSOLIDATED BALANCE SHEETS
| SEPTEMBER 30, 2022 | JUNE 30, 2022 | |||||||
| (UNAUDITED) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash | $ | $ | ||||||
| Accounts receivable | ||||||||
| Inventory | ||||||||
| Value-added tax prepayment | ||||||||
| Prepaid expenses and other current assets | ||||||||
| Total current assets | ||||||||
| NONCURRENT ASSETS | ||||||||
| Security deposit for rents | - | |||||||
| Long term investment | ||||||||
| Property and equipment, net | ||||||||
| Intangible assets, net | ||||||||
| Right-of-use assets, net | ||||||||
| Total noncurrent assets | ||||||||
| TOTAL ASSETS | $ | $ | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable | $ | $ | ||||||
| Unearned revenue | ||||||||
| Accrued expenses and other payables | ||||||||
| Due to related party | ||||||||
| Loans payable | ||||||||
| Operating lease liabilities | ||||||||
| Total current liabilities | ||||||||
| NONCURRENT LIABILITIES | ||||||||
| Operating lease liabilities | - | |||||||
| Total noncurrent liabilities | - | |||||||
| TOTAL LIABILITIES | ||||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Common stock, $ | ||||||||
| Additional paid-in capital | ||||||||
| Accumulated comprehensive income | ||||||||
| Accumulated deficit | ( | ) | ( | ) | ||||
| TOTAL COMPANY STOCKHOLDERS’ EQUITY | ||||||||
| Noncontrolling interest | ( | ) | ( | ) | ||||
| TOTAL EQUITY | ||||||||
| TOTAL LIABILITIES AND EQUITY | $ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
DATASEA INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
| THREE MONTHS ENDED SEPTEMBER 30, | ||||||||
| 2022 | 2021 | |||||||
| Revenues | $ | $ | ||||||
| Cost of goods sold | ||||||||
| Gross profit | ||||||||
| Operating expenses | ||||||||
| Selling | ||||||||
| General and administrative | ||||||||
| Research and development | ||||||||
| Total operating expenses | ||||||||
| Loss from operations | ( | ) | ( | ) | ||||
| Non-operating income (expenses) | ||||||||
| Other income | ||||||||
| Interest income | ||||||||
| Total non-operating income, net | ||||||||
| Loss before income tax | ( | ) | ( | ) | ||||
| Income tax | ||||||||
| Loss before noncontrolling interest | ( | ) | ( | ) | ||||
| Less: loss attributable to noncontrolling interest | ( | ) | ( | ) | ||||
| Net loss to the Company | ( | ) | ( | ) | ||||
| Other comprehensive income (loss) | ||||||||
| Foreign currency translation gain (loss) attributable to the Company | ( | ) | ||||||
| Foreign currency translation loss attributable to noncontrolling interest | ( | ) | ( | ) | ||||
| Comprehensive loss attributable to the Company | $ | ( | ) | $ | ( | ) | ||
| Comprehensive loss attributable to noncontrolling interest | $ | ( | ) | $ | ( | ) | ||
| $ | ( | ) | $ | ( | ) | |||
The accompanying notes are an integral part of these consolidated financial statements.
2
DATASEA INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(UNAUDITED)
| Common Stock | Additional paid-in | Statutory | Accumulated | Accumulated other comprehensive | Noncontrolling | |||||||||||||||||||||||||||
| Shares | Amount | capital | reserves | deficit | income | Total | interest | |||||||||||||||||||||||||
| Balance at July 1, 2022 | $ | $ | $ | $ | ( | ) | $ | $ | $ | ( | ) | |||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
| Stock compensation expense | - | |||||||||||||||||||||||||||||||
| Foreign currency translation gain (loss) | - | ( | ) | |||||||||||||||||||||||||||||
| Balance at September 30, 2022 | $ | $ | $ | $ | ( | ) | $ | $ | $ | ( | ) | |||||||||||||||||||||
| Balance at July 1, 2021 | $ | $ | $ | $ | ( | ) | $ | $ | $ | ( | ) | |||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
| Issuance of common stock for equity financing | ||||||||||||||||||||||||||||||||
| Shares issued for stock compensation expense | ||||||||||||||||||||||||||||||||
| Foreign currency translation loss | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||||||
| Balance at September 30, 2021 | $ | $ | $ | $ | ( | ) | $ | $ | $ | ( | ) | |||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
DATASEA INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| THREE MONTHS ENDED SEPTEMBER 30, | ||||||||
| 2022 | 2021 | |||||||
| Cash flows from operating activities: | ||||||||
| Loss including noncontrolling interest | $ | ( | ) | $ | ( | ) | ||
| Adjustments to reconcile loss including noncontrolling interest to net cash used in operating activities: | ||||||||
| Loss on disposal of fixed assets | - | |||||||
| Depreciation and amortization | ||||||||
| Operating lease expense | ||||||||
| Stock compensation expense | ||||||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | ( | ) | ||||||
| Inventory | ( | ) | ||||||
| Value-added tax prepayment | ( | ) | ( | ) | ||||
| Prepaid expenses and other current assets | ( | ) | ||||||
| Accounts payable | ||||||||
| Unearned revenue | ( | ) | ||||||
| Accrued expenses and other payables | ||||||||
| Payment on operating lease liabilities | ( | ) | ( | ) | ||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| Cash flows from investing activities: | ||||||||
| Acquisition of property and equipment | ( | ) | ( | ) | ||||
| Acquisition of intangible assets | ( | ) | - | |||||
| Long-term investment | ( | ) | ||||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| Cash flows from financing activities: | ||||||||
| Due to related parties | ( | ) | ( | ) | ||||
| (Payment) proceeds of loans payable | ( | ) | ||||||
| Net proceeds from issuance of common stock | - | |||||||
| Net cash provided by financing activities | ||||||||
| Effect of exchange rate changes on cash | ( | ) | ( | ) | ||||
| Net increase (decrease) in cash | ( | ) | ||||||
| Cash, beginning of period | ||||||||
| Cash, end of period | $ | $ | ||||||
| Supplemental disclosures of cash flow information: | ||||||||
| Cash paid for interest | $ | $ | ||||||
| Cash paid for income tax | $ | $ | ||||||
| Supplemental disclosures of non-cash investing and financing activities: | ||||||||
| Transfer of prepaid software development expenditure to intangible assets | $ | - | $ | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ | - | $ | |||||
The accompanying notes are an integral part of these consolidated financial statements.
4
DATASEA INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022 AND JUNE 30, 2022
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Datasea Inc. (the “Company”,
or “we”, “us”, “our” or similar terminology) was incorporated in the State of Nevada on September
26, 2014 under the name Rose Rock Inc. and changed its name to Datasea Inc. on May 27, 2015. On May 26, 2015, the Company’s founder,
Xingzhong Sun, sold
On October 29
Following the Share Exchange,
the Shareholders, Zhixin Liu and her father, Fu Liu, owned approximately
After the Share Exchange, the Company, through its consolidated subsidiaries and VIE provide smart security solutions primarily to schools, tourist or scenic attractions and public communities in China.
On October 16, 2019, Shuhai Beijing incorporated a wholly owned subsidiary, Heilongjiang Xunrui Technology Co. Ltd. (“Xunrui”), which develops and markets the Company’s smart security system products.
On December 3, 2019, Shuhai Beijing
formed Nanjing Shuhai Equity Investment Fund Management Co. Ltd. (“Shuhai Nanjing”), a joint venture in PRC, in which Shuhai
Beijing holds a
5
In January 2020, the Company acquired ownership in three entities for no consideration from the Company’s management, which set up such entities on the Company’s behalf (described below).
On January 3, 2020, Shuhai Beijing
entered into two equity transfer agreements (the “Transfer Agreements”) with the President, and a Director of the Company.
On January 7, 2020, Shuhai Beijing
entered into another equity transfer agreement with the President, the Director described above and an unrelated individual.
On August 17, 2020, Beijing Shuhai formed a new wholly-owned subsidiary Shuhai Jingwei (Shenzhen) Information Technology Co., Ltd (“Jingwei”), to expand the security oriented systems developing, consulting and marketing business overseas.
On November 16, 2020, Guohao
Century formed Hangzhou Zhangqi Business Management Limited Partnership (“Zhangqi”) with ownership of
On November 19, 2020, Guohao
Century formed a
On February 16, 2022, Shuhai
Jingwei formed Shenzhen Acoustic Effect Management Limited Partnership (“Shenzhen Acoustic MP”) with
On February 16, 2022, Shuhai
Jingwei formed Shuhai (Shenzhen) Acoustic Effect Technology Co., Ltd (“Shuhai Shenzhen Acoustic”), a PRC Company, in which
Shuhai Jingwei holds
On March 4, 2022, Shuhai Beijing
formed Beijing Yirui Business Management Development Center (“Yirui”) with
On March 4, 2022, Shuhai Beijing
formed Beijing Yiying Business Management Development Center (“Yiying”) with
Impact of Coronavirus Outbreak
In December 2019, a novel strain of coronavirus (COVID-19) was reported, and the World Health Organization declared the outbreak to constitute a “Public Health Emergency of International Concern.” The COVID-19 pandemic has prompted the Company to focus on developing epidemic related products to pursue new business opportunities such as integrating the Company’s security platform and epidemic prevention system for schools and public communities for epidemic prevention. Starting April 2020, the Company resumed normal workflow. Since April 2020 to January 2022, there were some new COVID-19 cases discovered in a few provinces of China, but the number of new cases are not significant due to PRC government’s strict control. Since February 2022 to date, COVID-19 variants cases increased and fluctuated in many cities of China; however, based on available information, management of the Company does not believe that COVID-19 new cases would have a significant impact on the Company’s operations; and does not anticipate any impairment of its assets. Management of the Company believes that its financial resources will be sufficient to handle the challenges associated with COVID-19.
6
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
GOING CONCERN
The accompanying consolidated
financial statements (“CFS”) were prepared assuming the Company will continue as a going concern, which contemplates
continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. For the three months
ended September 30, 2022 and 2021, the Company had a net loss of approximately $
If deemed necessary, management could seek to raise additional funds by way of private or public offerings, or by seeking to obtain loans from banks or others, to support the Company’s research and development (“R&D”), procurement, marketing and daily operation. While management of the Company believes in the viability of its strategy to generate sufficient revenues and its ability to raise additional funds on reasonable terms and conditions, there can be no assurances to that effect. The ability of the Company to continue as a going concern depends upon the Company’s ability to further implement its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering. There is no assurance that the Company will be able to obtain funds on commercially acceptable terms, if at all. There is also no assurance that the amount of funds the Company might raise will enable the Company to complete its initiatives or attain profitable operations. If the Company is unable to raise additional funding to meet its working capital needs in the future, it may be forced to delay, reduce or cease its operations. Based on the Company’s most recent cash flows projection and working capital requirements, management of the Company believes that the Company will be able to continue to operate as a going concern in the foreseeable future and it will have sufficient working capital to meet its operating needs for at least the next 12 months.
7
BASIS OF PRESENTATION AND CONSOLIDATION
The accompanying consolidated
financial statements (“CFS”) were prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and applicable rules and regulations of the SEC regarding CFS. The accompanying CFS include the financial
statements of
VARIABLE INTEREST ENTITY
Pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 810, “Consolidation” (“ASC 810”), the Company is required to include in its CFS, the financial statements of Shuhai Beijing, its VIE. ASC 810 requires a VIE to be consolidated if the Company is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns. A VIE is an entity in which a company, through contractual arrangements, bears the risk of, and enjoys the rewards of such entity, and therefore the Company is the primary beneficiary of such entity.
Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise, including its related parties and de - facto agents, have the unilateral ability to exercise those rights. Shuhai Beijing’s actual stockholders do not hold any kick-out rights that affect the consolidation determination.
Through the VIE agreements, Tianjin Information, an indirect subsidiary of DataSea is deemed the primary beneficiary of Shuhai Beijing and its subsidiaries. Accordingly, the results of Shuhai Beijing and its subsidiaries were included in the accompanying CFS. Shuhai Beijing has no assets that are collateral for or restricted solely to settle their obligations. The creditors of Shuhai Beijing do not have recourse to the Company’s general credit.
8
VIE Agreements
Operation and Intellectual Property Service Agreement – The Operation and Intellectual Property Service Agreement allows Tianjin Information Sea Information Technology Co., Ltd (“WFOE”) to manage and operate Shuhai Beijing and collect an operating fee equal to Shuhai Beijing’s pre-tax income, per month. If Shuhai Beijing suffers a loss and as a result does not have pre-tax income, such loss shall be carried forward to the following month to offset the operating fee to be paid to WFOE if there is pre-tax income of Shuhai Beijing the following month. Furthermore, if Shuhai Beijing cannot pay off its debts, WFOE shall pay off the debt on Shuhai Beijing’s behalf. If Shuahi Beijing’s net assets fall lower than its registered capital balance, WFOE shall provide capital for Shuahi Beijing to make up for the deficit.
Under the terms of the Operation and Intellectual Property Service Agreement, Shuhai Beijing entrusts Tianjin Information to manage its operations, manage and control its assets and financial matters, and provide intellectual property services, purchasing management services, marketing management services and inventory management services to Shuhai Beijing. Shuhai Beijing and its stockholders shall not make any decisions nor direct the activities of Shuhai Beijing without Tianjin Information’s consent.
Stockholders’ Voting Rights Entrustment Agreement – Tianjin Information has entered into a stockholders’ voting rights entrustment agreement (the “Entrustment Agreement”) under which Zhixin Liu and Fu Liu (collectively the “Shuhai Beijing Stockholders”) have vested their voting power in Shuhai Beijing to Tianjin Information or its designee(s). The Entrustment Agreement does not have an expiration date, but the parties can agree in writing to terminate the Entrustment Agreement. Zhixin Liu, is the Chairman of the Board, President, CEO of DataSea and Corporate Secretary, and Fu Liu, a Director of the DataSea (Fu Liu is the father of Zhixin Liu).
Equity Option Agreement – the Shuhai Beijing Stockholders
and Tianjin Information entered into an equity option agreement (the “Option Agreement”), pursuant to which the Shuhai Beijing
Stockholders have granted Tianjin Information or its designee(s) the irrevocable right and option to acquire all or a portion of Shuhai
Beijing Stockholders’ equity interests in Shuhai Beijing for an option price of RMB
Equity Pledge Agreement – Tianjin Information and the Shuhai Beijing Stockholders entered into an equity pledge agreement on October 27, 2015 (the “Equity Pledge Agreement”). The Equity Pledge Agreement serves to guarantee the performance by Shuhai Beijing of its obligations under the Operation and Intellectual Property Service Agreement and the Option Agreement. Pursuant to the Equity Pledge Agreement, Shuhai Beijing Stockholders have agreed to pledge all of their equity interests in Shuhai Beijing to Tianjin Information. Tianjin Information has the right to collect any and all dividends, bonuses and other forms of investment returns paid on the pledged equity interests during the pledge period. Pursuant to the terms of the Equity Pledge Agreement, the Shuhai Beijing Stockholders have agreed to certain restrictive covenants to safeguard the rights of Tianjin Information. Upon an event of default or certain other agreed events under the Operation and Intellectual Property Service Agreement, the Option Agreement and the Equity Pledge Agreement, Tianjin Information may exercise the right to enforce the pledge.
9
As of this report date, there was no dividends paid from the VIE to the U.S. parent company or the shareholders of the Company. There has been no change in facts and circumstances to consolidate the VIE. The following financial statement amounts and balances of the VIE were included in the accompanying CFS as of September 30, 2022 and June 30, 2022, and for the three months ended September 30, 2022 and 2021, respectively.
| September 30, 2022 |
June 30, 2022 |
|||||||
| Cash | $ | $ | ||||||
| Accounts receivable | ||||||||
| Inventory | ||||||||
| Other current assets | ||||||||
| Total current assets | ||||||||
| Property and equipment, net | ||||||||
| Intangible asset, net | ||||||||
| Right-of-use asset, net | ||||||||
| Other non-current assets | ||||||||
| Total non-current assets | ||||||||
| Total assets | $ | $ | ||||||
| Accounts payable | $ | $ | ||||||
| Accrued liabilities and other payables | ||||||||
| Lease liability | ||||||||
| Loans payable | ||||||||
| Other current liabilities | ||||||||
| Total current liabilities | ||||||||
| Lease liability - noncurrent | ||||||||
| Total non-current liabilities | ||||||||
| Total liabilities | $ | $ | ||||||
Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | |||||||
USE OF ESTIMATES
The preparation of CFS in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The significant areas requiring the use of management estimates include, but are not limited to, the estimated useful life and residual value of property, plant and equipment, provision for staff benefits, recognition and measurement of deferred income taxes and the valuation allowance for deferred tax assets. Although these estimates are based on management’s knowledge of current events and actions management may undertake in the future, actual results may ultimately differ from those estimates and such differences may be material to the CFS.
CONTINGENCIES
Certain conditions may exist as of the date the CFS are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s CFS.
10
If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. As of September 30, 2022 and June 30, 2022, the Company has no such contingencies.
CASH AND EQUIVALENTS
Cash and equivalents include cash on hand, demand deposits and short-term cash investments that are highly liquid in nature and have original maturities when purchased of three months or less.
INVENTORY
Inventory is comprised principally
of intelligent temperature measurement face recognition terminal and identity information recognition products, and is valued at the lower
of cost or net realizable value. The value of inventory is determined using the first-in, first-out method. The Company periodically estimates
an inventory allowance for estimated unmarketable inventories when necessary. Inventory amounts are reported net of such allowances. There
were $
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost, less accumulated depreciation. Major repairs and improvements that significantly extend original useful lives or improve productivity are capitalized and depreciated over the period benefited. Maintenance and repairs are expensed as incurred. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method over estimated useful lives as follows:
| Furniture and fixtures | ||
| Office equipment | ||
| Vehicles | ||
| Leasehold improvement |
Leasehold improvements are depreciated utilizing the straight-line method over the shorter of their estimated useful lives or remaining lease term.
INTANGIBLE ASSETS
Intangible assets with finite lives are amortized using the straight-line method over their estimated period of benefit. Evaluation of the recoverability of intangible assets is made to take into account events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists. All of the Company’s intangible assets are subject to amortization. No impairment of intangible assets has been identified as of the balance sheet date.
Intangible assets include licenses,
certificates, patents and other technology and are amortized over their useful life of
FAIR VALUE (“FV”) OF FINANCIAL INSTRUMENTS
The carrying value of the Company’s short-term financial instruments, such as cash, accounts receivable, prepaid expenses, accounts payable, advance from customers, accrued expenses and other payables approximates their FV due to their short maturities. FASB ASC Topic 825, “Financial Instruments,” requires disclosure of the FV of financial instruments held by the Company. The carrying amounts reported in the balance sheets for current liabilities qualify as financial instruments and are a reasonable estimate of their FV because of the short period of time between the origination of such instruments and their expected realization and the current market rate of interest.
11
FAIR VALUE MEASUREMENTS AND DISCLOSURES
FASB ASC Topic 820, “Fair Value Measurements,” defines FV, and establishes a three-level valuation hierarchy for disclosures that enhances disclosure requirements for FV measures. The three levels are defined as follows:
| ● | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 inputs to the valuation methodology include other than those in level 1 quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| ● | Level 3 inputs to the valuation methodology are unobservable and significant to the FV measurement. |
As of September 30,2022 and June 30, 2022, the Company did not identify any assets or liabilities required to be presented on the balance sheet at FV on a recurring basis.
IMPAIRMENT OF LONG-LIVED ASSETS
In accordance with FASB ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”, long-lived assets such as property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable, or it is reasonably possible that these assets could become impaired as a result of technological or other changes. The determination of recoverability of assets to be held and used is made by comparing the carrying amount of an asset to future undiscounted cash flows expected to be generated by the asset.
If such assets are considered impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the asset exceeds its FV. FV generally is determined using the asset’s expected future undiscounted cash flows or market value, if readily determinable. Assets to be disposed of are reported at the lower of the carrying amount or FV less cost to sell. For the three months ended September 30, 2022 and 2021, there was no impairment loss recognized on long-lived assets.
UNEARNED REVENUE
The Company records payments received in advance from its customers or sales agents for the Company’s products as unearned revenue, mainly consisting of deposits or prepayment for 5G products from the Company’s sales agencies. These orders normally are delivered based upon contract terms and customer demand, and will recognize as revenue when the products are delivered to the end customers.
DEFERRED REVENUE
Deferred revenue consists primarily of local government’s financial support under “2020 Harbin Eyas Plan” to Xunrui for technology innovation of developing the Intelligent Campus Security Management Platform.
LEASES
The Company determines if an arrangement is a lease at inception under FASB ASC Topic 842. Right of Use Assets (“ROU”) and lease liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. As most of its leases do not provide an implicit rate, it uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s incremental borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The ROU assets include adjustments for prepayments and accrued lease payments. The ROU asset also includes any lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that it will exercise such options.
12
ROU assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject to the impairment guidance in ASC 360, Property, Plant, and Equipment, as ROU assets are long-lived nonfinancial assets.
ROU assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU asset are not independent from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. The Company recognized no impairment of ROU assets as of September 30 2022 and June 30, 2022.
Operating leases are included
in operating lease ROU and operating lease liabilities (current and non-current), on the consolidated balance sheets. As of September
30, 2022, the net ROU was $
REVENUE RECOGNITION
The Company follows Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (ASC 606).
The core principle underlying FASB ASC 606 is that the Company will recognize revenue to represent the transfer of goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange. This will require the Company to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer. The Company’s revenue streams are identified when possession of goods and services is transferred to a customer.
FASB ASC Topic 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies each performance obligation.
The Company derives its revenues from product sales and 5G messaging service contracts with its customers, with revenues recognized upon delivery of services and products. Persuasive evidence of an arrangement is demonstrated via product sale contracts and professional service contracts, with performance obligations identified. The transaction price, such as product selling price, and the service price to the customer with corresponding performance obligations are fixed upon acceptance of the agreement. The Company recognizes revenue when it satisfies each performance obligation, the customer receives the products and passes the inspection and when professional service is rendered to the customer, collectability of payment is probable. These revenues are recognized at a point in time after each performance obligations is satisfied. Revenue is recognized net of returns and value-added tax charged to customers.
During the three months ended
September 30, 2022, the Company’s revenue of $
13
SEGMENT INFORMATION
FASB ASC Topic 280, “Segment Reporting,” requires use of the “management approach” model for segment reporting. The management approach model is based on the method a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manners in which management disaggregates a company. Management determining the Company’s current operations constitutes a single reportable segment in accordance with ASC 280. The Company’s only business and industry segment is high technology and advanced information systems (“TAIS”). TAIS include smart city solutions that meet the security needs of residential communities, schools and commercial enterprises, and 5G messaging services including 5G SMS, 5G MMCP and 5G multi-media video messaging.
All of the Company’s customers are in the PRC and all revenues for the three months ended September 30, 2022 and 2021 were generated from the PRC. All identifiable assets of the Company are located in the PRC. Accordingly, no geographical segments are presented.
INCOME TAXES
The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current period and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets also include the prior years’ net operating losses carried forward. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.
The Company follows FASB ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FASB ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures.
Under the provisions of FASB ASC Topic 740, when tax returns are filed, it is likely some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest associated with unrecognized tax benefits is classified as interest expense and penalties are classified in selling, general and administrative expenses in the statement of income. As of September 30, 2022, the Company had no unrecognized tax benefits and no charges during the three months ended September 30, 2022, and accordingly, the Company did not recognize any interest or penalties related to unrecognized tax benefits. There was no accrual for uncertain tax positions as of September 30, 2022. The Company files a U.S. and PRC income tax return. With few exceptions, the Company’s U.S. income tax returns filed for the years ending on June 30, 2018 and thereafter are subject to examination by the relevant taxing authorities; the Company uses calendar year-end for its PRC income tax return filing, PRC income tax returns filed for the years ending on December 31, 2017 and thereafter are subject to examination by the relevant taxing authorities.
14
RESEARCH AND DEVELOPMENT EXPENSES
Research and development expenses are expensed in the period when incurred. These costs primarily consist of cost of materials used, salaries paid for the Company’s development department, and fees paid to third parties.
NONCONTROLLING INTERESTS
The Company follows FASB ASC Topic 810, “Consolidation,” governing the accounting for and reporting of noncontrolling interests (“NCIs”) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCI (previously referred to as minority interests) be treated as a separate component of equity, not as a liability, that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially-owned consolidated subsidiary be allocated to non-controlling interests even when such allocation might result in a deficit balance.
The net income (loss) attributed to NCI was separately designated in the accompanying statements of operations and comprehensive income (loss). Losses attributable to NCI in a subsidiary may exceed a non-controlling interest’s interests in the subsidiary’s equity. The excess attributable to NCIs is attributed to those interests. NCIs shall continue to be attributed their share of losses even if that attribution results in a deficit NCI balance.
As of September 30, 2022, Zhangxun
was
CONCENTRATION OF CREDIT RISK
The Company maintains cash in
accounts with state-owned banks within the PRC. Cash in state-owned banks less than RMB
Cash held in accounts at U.S.
financial institutions is insured by the Federal Deposit Insurance Corporation or other programs subject to certain limitations up to
$
FOREIGN CURRENCY TRANSLATION AND COMPREHENSIVE INCOME (LOSS)
The accounts of the Company’s Chinese entities are maintained in RMB and the accounts of the U.S. parent company are maintained in United States dollar (“USD”). The accounts of the Chinese entities were translated into USD in accordance with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders’ equity is translated at historical rates and the statements of operations and cash flows are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.” Gains and losses resulting from foreign currency transactions are reflected in the statements of operations.
The Company follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss) and all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes in additional paid-in capital and distributions to stockholders.
15
The exchange rates used to translate amounts in RMB to USD for the purposes of preparing the CFS were as follows:
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE (EPS)
Basic EPS is computed by dividing
income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed
similarly, except that the denominator is increased to include the number of additional common shares that would have been outstanding
if the potential common shares had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption
that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock
method. Under this method, options and warrants are assumed to have been exercised at the beginning of the period (or at the time of issuance,
if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. For the
three months ended September 30, 2022 and 2021, the Company’s basic and diluted loss per share are the same as a result of the Company’s
net loss.
STATEMENT OF CASH FLOWS
In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” cash flows from the Company’s operations are calculated based upon the local currencies. As a result, amounts shown on the statement of cash flows may not necessarily agree with changes in the corresponding asset and liability on the balance sheet.
RECENT ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early application will be permitted for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact that the standard will have on its CFS.
In August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible debt, unless issued with a substantial premium or an embedded conversion feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity components. This modification will reduce the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own equity, the type of contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet the settlement assessment by removing the requirements to (i) consider whether the contract will be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU 2020-06 effective July 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s CFS presentation or disclosures.
16
In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s CFS presentation or disclosures.
The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.
NOTE 3 – PROPERTY AND EQUIPMENT
Property and equipment are summarized as follows:
| September 30, 2022 | June 30, 2022 | |||||||
| Furniture and fixtures | $ | $ | ||||||
| Vehicle | ||||||||
| Leasehold improvement | ||||||||
| Office equipment | ||||||||
| Subtotal | ||||||||
| Less: accumulated depreciation | ||||||||
| Total | $ | $ | ||||||
Depreciation for the three months
ended September 30, 2022 and 2021 was $
NOTE 4 – INTANGIBLE ASSETS
Intangible assets are summarized as follows:
| September 30, 2022 | June 30, 2022 | |||||||
| Software registration or using right | $ | $ | ||||||
| Patent | ||||||||
| Software and technology development costs | ||||||||
| Value-added telecommunications business license | ||||||||
| Subtotal | ||||||||
| Less: Accumulated amortization | ||||||||
| Total | $ | $ | ||||||
17
Software registration or using right represented the purchase cost of customized software with its source code from third party software developer.
Software and technology development cost represented development costs incurred internally after the technological feasibility was established and a working model was produced and was recorded as intangible asset.
Amortization for the three months
ended September 30, 2022 and 2021 was $
NOTE 5 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current assets consisted of the following:
| September 30, 2022 | June 30, 2022 | |||||||
| Security deposit | $ | $ | ||||||
| Prepaid expenses | ||||||||
| Other receivables - Heqin | ||||||||
| Advance to third party individuals, no interest, payable upon demand | ||||||||
| Others | ||||||||
| Total | ||||||||
| Less: allowance for other receivables - Heqin | ||||||||
| Total | $ | $ | ||||||
Other receivables - Heqin
On February 20, 2020, Guozhong Times entered an Operation Cooperation Agreement with an unrelated company, Heqin (Beijing) Technology Co, Ltd. (“Heqin”), for marketing and promoting the sale of Face Recognition Payment Processing equipment and related technical support, and other products of the Company including Epidemic Prevention and Control Systems. Heqin has a sales team which used to work with Fortune 500 companies and specializes in business marketing and sales channel establishment and expansion, especially in education industry and public area. It has successful experience of organizing multiple business matchmaking meetings with customers, distributors and retailers.
The cooperation term is from
February 20, 2020 through March 1, 2023; however, Heqin is the exclusive distributor of the Company’s face Recognition Payment Processing
products for the period to July 30, 2020. During March and April 2020, Guozhong Times provided operating funds to Heqin, together with
a credit line provided by Guozhong Times to Heqin from May 2020 through August 2020, for a total borrowing of RMB
No profits will be allocated
and distributed before full repayment of the borrowing. After Heqin pays in full the borrowing, Guozhong Times and Heqin will distribute
profits of sale of Face Recognition Payment Processing equipment and related technical support at
As of September 30, 2022
and June 30, 2022, Heqin did not make any repayment to the Company, and the Company made a bad debt allowance of $
18
NOTE 6 – LONG TERM INVESTMENT
In November, 2021, Shuhai Nanjing
invested RMB
NOTE 7 – ACCRUED EXPENSES AND OTHER PAYABLES
Accrued expenses and other payables consisted of the following:
| September 30, 2022 | June 30, 2022 | |||||||
| Other payables | $ | $ | ||||||
| Due to third parties | ||||||||
| Social security payable | ||||||||
| Salary payable - employees | ||||||||
| Total | $ | $ | ||||||
Due to third parties were the short term advance from third party individual or companies, bear no interest and payable upon demand.
NOTE 8 – LOANS PAYABLE
On April 24, 2022, the Company
entered a loan agreement with an unrelated party for $
NOTE 9 – RELATED PARTY TRANSACTIONS
In April 2020, the Company’s
CEO (also the major shareholder of the Company) entered into a one-year apartment rental agreement with the Company for an apartment located
in Harbin city as the Company’s branch office with an annual rent of RMB
On October 1, 2020, the Company’s
CEO entered into an office rental agreement with Xunrui. Pursuant to the agreement, the Company rents an office in Harbin city with a
total payment of RMB
19
On July 1, 2021, the Company’s
CEO entered into a car rental agreement with the Company for one year. Pursuant to the agreement, the Company rents a car from the Company’s
CEO for a monthly rent of RMB
On September 1, 2021, the Company
renewed a one-year lease for senior officers’ dormitory in Beijing, the monthly rent is RMB
On December 24, 2021, the Company’s
CEO contributed RMB
Due to related parties
As of September 30, 2022 and
June 30, 2022, the Company had due to related parties of $
NOTE 10 – COMMON STOCK AND WARRANTS
Registered Direct Offering and Concurrent Private Placement in July 2021
On July 20, 2021, the Company
entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company agreed to sell to such
investors an aggregate of shares of the common stock of the Company at a purchase price of $
Concurrently with the sale of
the shares of the common stock, the Company also sold warrants to purchase
20
The closing of the sales of these
securities under the securities purchase agreement took place on July 22, 2021. The net proceeds from the transactions were approximately
$
Following is a summary of the activities of warrants for the period ended September 30, 2022:
| Number of Warrants | Average Exercise Price | Weighted Average Remaining Contractual Term in Years | ||||||||||
| Outstanding as of June 30, 2022 | $ | |||||||||||
| Exercisable as of June 30, 2022 | $ | |||||||||||
| Granted | ||||||||||||
| Exercised | ||||||||||||
| Forfeited | ||||||||||||
| Expired | ||||||||||||
| Outstanding as of September 30, 2022 | $ | |||||||||||
| Exercisable as of September 30, 2022 | $ | |||||||||||
Shares to Independent Directors as Compensation
During the three months ended
September 30, 2022 and 2021, the Company recorded $
Shares to Officers as Compensation
On September 24, 2021, under the 2018 Equity Inventive plan, the Company’s Board of Directors granted 15,000 shares of the Company’s common stock to its CEO each month and 10,000 shares to one of the board members each month starting from July 1, 2021, payable quarterly with the aggregate number of shares for each quarter being issued on the first day of the next quarter at a per share price of the closing price of the day prior to the issuance. During the three months ended September 30, 2022, the Company recorded $111,750 stock compensation expense to the Company’s CEO and one of the board members for the quarter.
21
Shares to a Consultant as Compensation
On October 1, 2021, the Company
entered into a one-year advisory agreement with a consultant for a monthly compensation of $
Shares to Officers in Lieu of Salary Payable
On December 30, 2021, the Board
of Directors approved to issue
Amendment for Shares Reserved Under 2018 Equity Incentive Plan
On March 17, 2022, the Board
of Directors approved the amendment to the Company’s 2018 Equity Incentive Plan to increase the number of the Company’s Common
Stock to be reserved from
NOTE 11 – INCOME TAXES
The Company is subject to income taxes by entity on income arising in or derived from the tax jurisdiction in which each entity is domiciled. The Company’s PRC subsidiaries file their income tax returns online with PRC tax authorities. The Company conducts all of its businesses through its subsidiaries and affiliated entities, principally in the PRC.
The Company’s U.S. parent
company is subject to U.S. income tax rate of
The Company’s offshore subsidiary, Shuhai Skill (HK), a HK holding company is subject to 16.5% corporate income tax in HK. Shuhai Beijing received a tax holiday with a 15% corporate income tax rate since it qualified as a high-tech company. Tianjin Information, Xunrui, Guozhong Times, Guozhong Haoze, Guohao Century, Jingwei, Shuhai Nanjing, Zhangxun are subject to the regular 25% PRC income tax rate.
22
The following table reconciles the U.S. statutory rates to the Company’s effective tax rate for the three months ended September 30, 2022 and 2021:
| 2022 | 2021 | |||||||
| US federal statutory rates | ( | )% | ( | )% | ||||
| Tax rate difference – current provision | ( | )% | ( | )% | ||||
| Effect of PRC tax holiday | % | ( | )% | |||||
| Valuation allowance | % | % | ||||||
| Effective tax rate | % | % | ||||||
The Company’s net deferred tax assets as of September 30, 2022 and June 30, 2022 is as follows:
| September 30, 2022 | June 30, 2022 | |||||||
| Deferred tax asset | ||||||||
| Net operating loss | $ | $ | ||||||
| R&D expense | ||||||||
| Depreciation and amortization | ||||||||
| Bad debt expense | ||||||||
| Social security and insurance accrual | ||||||||
| Inventory impairment | ||||||||
| ROU, net of lease liabilities | ( | ) | ||||||
| Total | ||||||||
| Less: valuation allowance | ( | ) | ( | ) | ||||
| Net deferred tax asset | $ | $ | ||||||
NOTE 12 – COMMITMENTS
Leases
On July 30, 2019, the Company
entered into an operating lease for its office in Beijing. Pursuant to the lease, the delivery date of the property was August 8,
2019 but the lease term started on October 8, 2019 and expires on October 7, 2022, and has a monthly rent of RMB
On July 30, 2019, the
Company entered into a property service agreement for its office in Beijing (described above).
23
The Company adopted FASB ASC Topic 842 on July 1, 2019. The components of lease costs, lease term and discount rate with respect of the Company’s office lease and the senior officers’ dormitory lease with an initial term of more than 12 months are as follows:
| Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | |||||||
| Operating lease expense | $ | $ | ||||||
| September 30, 2022 | ||||
| Right-of-use assets | $ | |||
| Lease liabilities - current | ||||
| Lease liabilities - noncurrent | ||||
| Weighted average remaining lease term | ||||
| Weighted average discount rate | % | |||
The following is a schedule, by years, of maturities of the operating lease liabilities as of September 30, 2022:
| 12 Months Ending September 30, | Minimum Lease Payment | |||
| 2023 | $ | |||
| Total undiscounted cash flows | ||||
| Less: imputed interest | ( | ) | ||
| Present value of lease liabilities | $ | |||
NOTE 13 – SUBSEQUENT EVENTS
The
Company follows the guidance in FASB ASC 855-10 for the disclosure of subsequent events.
24
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions of performance; and statements of belief; and any statements of assumptions underlying any of the foregoing. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward looking statements by terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “expect,” “believe,” “anticipate,” “estimate,” “predict,” “potential,” or the negative of these terms. These terms and similar expressions are intended to identify forward-looking statements. The forward-looking statements in this report are based upon management’s current expectations and belief, which management believes are reasonable. However, we cannot assess the impact of each factor on our business or the extent to which any factor or combination of factors, or factors we are aware of, may cause actual results to differ materially from those contained in any forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements represent our estimates and assumptions only as of the date of this report. Except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
You should be aware that our actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including:
| ● | uncertainties relating to our ability to establish and operate our business and generate revenue; |
| ● | uncertainties relating to general economic, political and business conditions in China; |
| ● | industry trends and changes in demand for our products and services; |
| ● | uncertainties relating to customer plans and commitments and the timing of orders received from customers; |
| ● | announcements or changes in our advertising model and related pricing policies or that of our competitors; |
| ● | unanticipated delays in the development, market acceptance or installation of our products and services; |
| ● | changes in Chinese government regulations; |
| ● | availability, terms and deployment of capital, relationships with third-party equipment suppliers; and |
| ● | influences of COVID-19 on China’s economy and society. |
25
Overview
Datasea Inc. (“Datasea”, with its subsidiaries and VIE, as defined below, collectively, the “Company” or “We” or “Us” or “Our”) was incorporated in Nevada on September 26, 2014. As a holding company with no material operations of our own, we conduct a substantial majority of our operations through operating entities established in the People’s Republic of China, or the PRC, primarily through a variable interest entity. We do not have any equity ownership of the VIE, instead the Company controls and receives the economic benefits of the VIE’s business operations through certain contractual arrangements. Our common stock that is currently listed on the Nasdaq Capital Markets are shares of our Nevada holding company that maintains service agreements with the associated operating companies.
Datasea is a leading provider of products, services, and solutions in three converging and innovative industries: 5G messaging, acoustic intelligence and smart city to enterprise and retail customers. Datasea Inc., through its VIE, Shuhai Information Technology Co., Ltd. (“Shuhai Beijing”), operates in China and the VIE holds seven subsidiaries to explore the business possibilities. The company possesses proprietary and cutting-edge technologies, which build a solid foundation for Datasea to design, develop and supply one of the broadest range of solutions in each category. The vision of Datasea is to create connections that make the impossible possible, empower businesses and improve the quality of life with a sustainability focus, and aim to become a multinational company in a decade with a US operation entity as the core of its business operations.
Datasea adheres to strategic positioning of “digital economy service provider” and focus on the business direction of “digitalize and intelligentize”, “5G messaging and application” and “acoustic intelligence” and its technology capabilities to expand business coverage.
As of June 30, 2022, Shuhai Beijing and its subsidiaries own 27 Patents and 77 Software Copyrights, including 20 patents applications pending in core technologies to empower and grow our business. The newly increased patent and software copyright were as follows:
1. Patent
From July 1, 2022 to October 19, 2022, the following new patents are in the process of substantive examination:
| No. | Publication Number | Description | Application Status | |||
| Acoustic Effect Technology | ||||||
| 1 | 202221777917.9 | Ultraviolet ultrasonic plasma disinfection equipment | has been accepted | |||
| 2 | 202221781894.9 | The handle used for sterilizing the device | has been accepted | |||
| 3 | 202210811431.0 | A high frequency acoustic effect air coupled microbial elimination method and device | has been accepted |
26
2. Software copyright
From July 1, 2022 to October 19, 2022, the following new software copyright are registered or the application has been accepted by the PRC government.
| Software Copyright Owned by Shuhai Beijing | ||||
| No. | Certification | Certificate No. | ||
| 1 | Shuhai Information Food Traceability Management System V1.0 | Ruan Zhu Deng Zi No.10176578 | ||
| 2 | Shuhai information comprehensive canteen management application system V1.0 | Ruan Zhu Deng Zi No.10176482 | ||
| 3 | Shuhai information integrated community intelligent management user platform V1.0 | Ruan Zhu Deng Zi No.10176481 | ||
| 4 | Shuhai Information campus cloud security management system V1.0 | Ruan Zhu Deng Zi No.10176483 | ||
| 5 | Shuhai information physical network edge transmission gateway platform V1.0 | Ruan Zhu Deng Zi No.10176478 | ||
| 6 | Shuhai information aggregation message marketing cloud platform V1.0 | Ruan Zhu Deng Zi No.10176528 | ||
| 7 | Shuhai Communication 5G message application management system V1.0 | Ruan Zhu Deng Zi No.10176582 | ||
| 8 | Shuhai Information integrated community group Shopping Mall system V1.0 | Ruan Zhu Deng Zi No.10176530 | ||
| 9 | Shuhai Information online shopping retail service platform V1.0 | Ruan Zhu Deng Zi No.10176529 | ||
| 10 | Shuhai information integrated community intelligent management platform V1.0 | Ruan Zhu Deng Zi No.10176484 | ||
| Software Copyrights owned by Acoustic Effect Technology | ||||
| 1 | High frequency acoustic effect air coupling algorithm software V1.0 | Softcopy Registration No. 9854777 | ||
| 2 | High frequency acoustic effect air coupling and collaborative ultraviolet control algorithm software V1.0 | Softcopy Registration No. 9877299 | ||
| 3 | Variable frequency acoustic effect coronavirus feature elimination algorithm software V1.0 | Softcopy Registration No. 9864534 | ||
| Softcopy Rights owned by Xunrui Technology (Under review) | ||||
| 1 | Xunruirong media information marketing platform | Softcopy Registration No. 10318231 | ||
| 2 | Xunrui comprehensive online Office OA System | Softcopy Registration No. 10318229 | ||
| 3 | Xunrui integrated security cloud platform | Softcopy Registration No. 10318227 | ||
| 4 | Xunrui Smart Apartment management system | Softcopy Registration No. 10318271 | ||
| 5 | Xunrui Aggregate payment and settlement system | Softcopy Registration No. 10318221 | ||
| 6 | Xunrui AI intelligent algorithm analysis platform | Softcopy Registration No. 10318230 | ||
| 7 | Xunrui intelligent acoustic recognition system | Softcopy Registration No. 10318269 | ||
| 8 | Xunrui Intelligent Park management system | Softcopy Registration No. 10318270 | ||
| 9 | Xunrui Wisdom Catering System | Softcopy Registration No. 10318268 | ||
| 10 | Xunrui satellite remote sensing - Agricultural Management System | Softcopy Registration No. 10318228 | ||
| Soft Copyrights owned by Shuhai Jingwei (under review) | ||||
| 1 | Square intelligent acoustic early warning and recognition system 1.0 | Acceptance No. : 2022R11S1205098 | ||
| 2 | Community medical center intelligent acoustic early warning recognition system 1.0 | acceptance number: 2022R11S1205039 | ||
| 3 | Stadium intelligent acoustic early warning and identification system 1.0 | Acceptance NO: 2022R11S1204961 | ||
| 4 | Home intelligent acoustic early warning recognition system 1.0 | Acceptance NO: 2022R11S1205121 | ||
| 5 | College intelligent acoustic Early warning and recognition system 1.0 | acceptance number: 2022R11S1205071 | ||
| 6 | Apartment intelligent acoustic Early warning and recognition system 1.0 | acceptance No. : 2022R11S1205154 | ||
The primary operational goals are to: (i) Provide best-in-class products and solutions in 5G messaging, acoustic intelligence and smart city; (ii) Global sales of acoustic intelligent series hardware products represented by Hailijia Air Purifiers; (iii) maximize long-term sustainable growth of earnings and operating funds; (iv) generate cash flows and returns to the shareholders. Such objectives will be accomplished by diversifying product portfolio, improving operating efficiency, achieving superior risk-adjusted returns, accelerating market reach and client acquisition.
We believe that in order to sustainable growth and remain comparative we need to leverage innovation to provide convenience and choice to customers and commit to staying ahead of the emerging market trends, and generating diversified revenue resources and continuous business model improvements. The Company provides a combination of software and hardware products and solutions which have the flexibility to meet with clients of different needs, but also have the abilities to serve customers at scale. Datasea also keeps improving the business model for having more resources to generate recurring revenues and improve profit margin.
5G messaging:
As a leading service provider in China’s 5G communication field, our VIE entities, Shuhai Beijing’s subsidiary, Guohao Century (Beijing) Technology Ltd. (“Guohao Century”), along with its control-owned subsidiaries, Hangzhou Shuhai Zhangxun Information Technology Co., Ltd. (“Zhangxun”) increases and improves the ways in which people and businesses communicate, while delivering brands the opportunity to engage, convert and nurture buying relationships efficiently. Meanwhile, Datasea creates a new messaging ecosystem through the integration of modern communication technologies, based on the telecom ecological network, and directly connects with enterprises through the SMS portal on mobile terminals.
27
Acoustic intelligence:
Compared with the wide recognition of 5G messaging market potential, Shuhai Beijing and its wholly-owned subsidiary, Shuhai Jingwei (Shenzhen) Information Technology Co., Ltd. (“Shuhai Jingwei” demonstrates its vision and ability to stay ahead of the emerging market trends in acoustic intelligence.
In the field of acoustic intelligence, aims to introduce this cutting edge technology and its applications to China and the world. Compared with the wide recognition of 5G messaging market potential, Shuhai Beijing and Shuhai jingwei combine artificial intelligence technology and acoustic technology to offer dynamic instead of static products, such as Ultrasonic Sound Air Disinfection Equipment, and demonstrates our vision, ability and advantage to stay ahead of the emerging market trends in acoustic intelligence.
Digital Smart City
Datasea developed a digital city platform with smart campus, smart community, smart scenic area and smart security solutions. The digital smart city business of Datasea is based on the Internet of Things, big data, and AI algorithm platforms, and relies on the Datasea big data center, Internet of Things cloud platform and artificial intelligence cloud platform) to create various industries application clouds. Through the application of various scenarios in the city, the in-depth integration of informatization, industrialization and urbanization can be realized, refined and dynamic management can be realized, and the effectiveness of urban management and the quality of life of citizens can be improved. The digital city platform includes smart campuses, smart communities, smart scenic and smart security, etc.
Shuhai Beijing and its two subsidiaries, Guozhong Haoze (Beijing) Technology Ltd. (“Guozhong Haoze”) and Heilongjiang Xunrui Technology Co., Ltd (“Xunrui Technology),” Shuhai Beijing, collectively with Guozhong Haoze and Xunrui Technology, are hereafter referred as the “SCB Operating Entities”) mainly focus on the Smart City Business.
Recent Developments
Covid-19 Updates
In response to the ongoing COVID-19 pandemic and the various resulting government directives, we have taken extensive measures to protect the health and safety of our employees and monitor the implications of the COVID-19 pandemic on our business. We modified our workplace practices While we have implemented personal safety measures at all of our facilities where our employees are working on site.
The demand environment for our 5G messaging products was consistent with our expectation for the first quarter of our fiscal year, with continued investments in technologies and solutions to enhance our offerings were upgraded recently mainly focused on Uniformly optimize the balance and payment functions, development of marketing tools and Data statistics optimization. While the macroeconomic environment remains uncertain and it may not be sustainable over the longer term, to respond to a wide range of market needs, we expedite the commercialization of our acoustic intelligence powered air purifiers, which have gained greater urgency because of the global coronavirus pandemic and the need for sterilization has likely become a permanent way of life for many and will likely continue into common.
We have also taken various actions to de-risk our business in light of the ongoing uncertainty and strengthen our balance sheet, including closely managing working capital and our debt instruments.
Overall, in light of the changing nature and continuing uncertainty around the COVID-19 pandemic, our management team has been monitoring the impact and working towards a resilient product portfolio in the dynamic environment.
The recent business developments indicate the Company’s progress in general business developments, contracts acquisition, product upgrade, marketing efforts and industry recognition.
| 1. | 5G Messaging |
1.A. Business developments:
As a leading RCS business solution provider in China, we have developed our own core product 5G Messaging Marketing cloud platform (5G MMCP) and a updated one-stop smart all touch 5G Integrated Messaging Marketing cloud platform (5G IMMCP) as well “smart push”, based on the 5G messaging underlying platform of the operator. During the reporting period, Shuhai Beijing and Shuhai Zhangxun continued to provide a wild range of customers through our core products of “5G MMCP + 5G IMMCP” and “smart push”, and the closed loop of the unique SAAS business model of channel consumption + subscription service, and services covering the whole market. ability to achieve dual business drivers.
In September of 2022, three important group standards in the field of 5G messaging, jointly drafted by Shuhai Beijing Shuhai Zhangxun and together with the three major Chinese telecom operators, and approved by China Association of Communication Enterprises（CACE), were officially released, respectively, the Chatbot Name Specification, the 5G Message Service Display Specification, and the Double Card 5G Message Terminal Technical Specification, laying a solid foundation for the large-scale commercialization process of China’s 5G messaging.
With the wide acceptance of 5G applications across the country, especially the acceleration of digitalization and intelligent construction in the Chinese business community, it has led to a rapid increase in the demand for smart-related systems and promotion services based on 5G technology in the Chinese market,especially in China since there are more than 48.42 million enterprises and business of all types and over 99% are SMEs.
28
1.B. Contracts developments:
In July 2022, Datasea Entered into $22.3 Million Sales Agreement to Provide 5G Messaging Services with Hangzhou Runsheng Network Technology Ltd, a leading marketing service provider offering a suite of powerful marketing automation features to enterprises including China UnionPay, Ping An Group, and JD.com, etc. The agreement reflects an acceleration in demand for Datasea’s 5G messaging services and penetration in the 5G messaging market.
In August 2022, Datasea signed a sales agreement worth $4.47 million with Shenzhen Huanchen Technology Co LTD, a leading provider of information technology and smart traveling solutions to automate and streamline O2O vehicle services. The cooperation is reflective of the growing popularity of 5G messaging marketing services across the nation and the momentum we’ve witnessed in the adoption of smarter marketing tools.
1.C. Product upgrades:
The recent product upgrades were mainly focused on: 1) uniformly optimize the balance and payment functions of the message cloud, aggregation cloud and smart push; 2) development of marketing tools (sharing fission, voting assistant, lucky draw); 3)data statistics optimization (WeChat external chain, official account management, applet management, detailed statistics of H5 pages); 4) planning and upgrading of express contact advertising platform.
1.D. Marketing expansion:
During the reporting period, Shuhai Zhangxun has received more than ten authorized service orders from new customers, including Hangzhou Yuefan Culture and Art Co., Ltd., providing intelligent push services. This is a precision marketing solution based on 5G messaging technology, which has broad applicability and serves enterprises of all sizes. In addition, it also completed 5G short message sending service with multiple customers of Jiaxing Mobile and Ningbo Mobile.
1.F. Industry recognition:
In September, China Association of Communication Enterprises（CACE）issued an announcement approving the release of three 5G message group standards, namely, T/CAICI 42-2022 Specification for 5G Message Service Display, T/CAICI 43-2022 Specification for Chatbot Names, and T/CAICI 44-2022 Technical Specification for Dual Card 5G Message Terminals, which will be implemented from September 15, 2022. The three group standards issued this time, jointly drafted by Shuhai Beijing, Shuhai Zhangxun and three major operators in China, have described and standardized the terminal user interface design of 5G messages, naming requirements for government and enterprise customers’ Chatbot names, and technical requirements for digital mobile communication dual card terminals to support 5G messaging services in detail. The official release of the three group standards will help standardize the 5G messaging industry chain, promote the development of new products, new formats and new models, lay the foundation for the large-scale commercial use of 5G messaging and boost the rapid and high-quality development of the industry.
| 2. | Acoustic Intelligence |
2.A. Business developments:
As core platform of company’s Acoustic intelligence business, Shuhai Jingwei devotes itself to the technological development and product design of smart products in the major fields and scenarios such as health, medical care, agriculture, etc. supply chain management, promotion and sales. During the reporting period, The ultrasonic sterilization and antivirus equipment Under the brand Hailijia, Datasea has developed five models including in-vehicle sterilization and deodorization device, restroom sterilization and deodorization device, air disinfection device, and air disinfection and sterilization device to respond to a wide range of market needs. Air purifiers have gained greater urgency because of the global coronavirus pandemic and the need for sterilization has likely become a permanent way of life for many and will likely continue into common. Moreover, Datasea Enters into an Approximately $20.5 Million Sales Agreement with an Online Distributor for the Supply of Hailijia Air Purifiers.
At the same time, we continued to strengthen the core team, especially in terms of products meeting market demand, supply chain, etc., to ensure support for the rapid development of acoustic intelligent hardware products.
As the global COVID-19 pandemic continues, Shuhai’s “Hailijia” ultrasonic air disinfection equipment is able to meet various disinfection needs and help protect families, staff, patients, students and visitors in private homes or public places.
29
2.B. Contracts developments:
In August, Shuhai Jingwei (Shenzhen) Information Technology Co., Ltd. (“Shuhai Jingwei”), a subsidiary of the Shuhai Beijing, entered into a one-year sales agreement (the “Agreement”) with Shenzhen Yusheng Technology Co., Ltd. (“Yusheng”) to supply Ultrasonic Sound Air Disinfection Equipment, which incorporates innovative acoustic intelligence powered disinfection and has proven to achieve a 99.83% efficacy in nine seconds against Covid-19 and reduce other bacteria and viruses without human contact, peculiar odor, or environmental damage. Pursuant to the Agreement, Yusheng agrees to purchase no less than 10,000 units of the Ultrasonic Sound Air Disinfection Equipment by September 2023 and the total purchase value under the Agreement would be no less than RMB 35 million (approximately USD 5 million).
In October, Shuhai Jingwei entered into a sales agreement with Shanghai Chengming Shengyuan Biotechnology Co., Ltd. (“Chengming Shengyuan”) to provide Hailijia air purifiers. The agreement sets forth the terms for the purchase of no less than 100,000 units of Hailijia air purifiers with the purchase value of no less than RMB 150 million (approximately USD 20.5 million) from November 2022 to November 2023. Chengming Shengyuan will promote and distribute Hailijia air purifiers mainly through e-commerce platform. The sales agreement represents a successful outcome of Datasea’s strategy to unlock the full, long-term commercial value of our technologically advanced air purifiers. Datasea’s acoustic intelligence has been integrated into various business lines that are well-positioned for continued success as they pursue their individual strategic priorities. Starting with Hailijia air purifiers, acoustic intelligence powered products will provide the Company revenue generating opportunities, promotes and extends the Company’s brand deeper into the market.
2.C. Product updates:
On the basis of the “Hailijia” series of air purifiers devices launched in the domestic market at present, the Shuhai Jingwei team has developed and finalized the export model of desktop air purifiers devices for the overseas market.
 |
 |
Product Introduction:
COVID-19 disinfection and sterilization
Intelligent/manual mode:
Automatically purify the environment according to the detection;
All in one three:
Purification/deodorization/sterilization;
Four speed regulation LED touch screen, HD digital direct display.
30
We have completed the proprietary technology certification, received testimonials from leading lab and applied for patents from the Government of China for the air purifiers devices, and we are apply for UL certification, TUV certification, as well as RED, CE, and ROHS certifications to prove the quality of our product and help with the product launch in international markets, including the United States and Europe.
2.D. Market Expansion:
Shuhai Jingwei has entered into a sales agreement with Shanghai Chengming Shengyuan Biotechnology Co., Ltd. (“Chengming Shengyuan”) to provide Hailijia air purifiers. The agreement sets forth the terms for the purchase of no less than 100,000 units of Hailijia air purifiers with the purchase value of no less than RMB 150 million (approximately USD 20.5 million) from November 2022 to November 2023. As an e-commerce company with 9 years of e-commerce operation experience and a GMV scale of more than 1.5 billion, Chengming Shengyuan mainly promotes and sells Shuhai Lijia air purifier products in the Chinese market through e-commerce platform. This is a win-win cooperation. It is an effective combination of the advantages of the Internet e-commerce platform and channel with the products of Digital disinfection and sterilization Air Purifier, and will promote the market promotion and coverage of DATASEA Digital disinfection and sterilization Air Purifier.
3. Smart City business
Shuhai Beijing and its two subsidiaries, Guozhong Haoze (Beijing) Technology Ltd. (“Guozhong Haoze”) and Heilongjiang Xunrui Technology Co., Ltd (“Xunrui Technology,” Shuhai Beijing, collectively with Guozhong Haoze and Xunrui Technology, are hereafter referred to as the “SCB Operating Entities”) mainly focus on the Smart City Business.
SCB Operating Entities have visual intelligent algorithms such as cutting-edge acoustic and non-visual intelligent algorithms. It combines artificial intelligence, machine learning and data analysis capabilities so that its solutions not only provide visibility but also identify behavioral patterns. In addition, Shuhai Beijing, Guozhong Haoze and Heilongjiang xunrui have established three major middle-end platforms that support modern digital smart city business: big data platform, IoT platform, and digital twin. It has realized the three-dimensional perception of urban full-time and space elements, the application support of full-service systems; the intelligent coordinated command of all scenarios, achieving refined urban governance, scientific auxiliary decision-making, and digital industrial development. SCB Operating Entities will help the construction of China’s digital smart city and continue to provide a digital smart city application platform that meets the needs of residential communities, schools and commercial enterprises in the Chinese market.
Going Concern
The accompanying unaudited consolidated financial statements were prepared assuming the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. For the three months ended September 30, 2022 and 2021, the Company had a net loss of approximately $1.34 million and $1.44 million, respectively. The Company had an accumulated deficit of approximately $19.92 million as of September 30, 2022, and negative cash flow from operating activities of approximately $0.75 million and $1.40 million for the three months ended September 30, 2022 and 2021, respectively. The historical operating results indicate the Company has recurring losses from operations which raise the question related to the Company’s ability to continue as a going concern. There can be no assurance the Company will become profitable or obtain necessary financing for its business or that it will be able to continue in business. The unaudited consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties. On July 20, 2021, the Company sold 2,436,904 shares of common stock at $3.48 per share. The net proceeds from the transactions were approximately $7,640,000, after deducting offering costs. As of September 30, 2022, the Company had cash of $93,074.
If deemed necessary, management could seek to raise additional funds by way of private or public offerings, or by obtaining loans from banks or others, to support the Company’s research and development (“R&D”), procurement, marketing and daily operation. However, there can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us. We may be required to pursue sources of additional capital through various means, including debt or equity financings. Future financings through equity investments are likely to be dilutive to existing stockholders. Also, the terms of securities we may issue in future capital transactions may be more favorable for new investors. Further, we may incur substantial costs in pursuing future capital and/or financing, including investment banking fees, legal fees, accounting fees, printing and distribution expenses and other costs. Our ability to obtain needed financing may be impaired by such factors as the capital markets and our history of losses, which could impact the availability or cost of future financings. If the amount of capital we are able to raise from financing activities, together with our revenues from operations, is not sufficient to satisfy our capital needs, even to the extent that we reduce our operations accordingly, we may be required to cease operations.
31
Based on the Company’s most recent cash flows projection and working capital requirements, management of the Company believes that the Company will be able to continue to operate as a going concern in the foreseeable future and it will have sufficient working capital to meet its operating needs for at least the next 12 months.
Significant Accounting Policies
Please refer to our significant accounting policies in Note 2 to our CFS.
Results of Operations
Comparison of the three months ended September 30, 2022 and 2021
The following table sets forth the results of our operations for the three months ended September 30, 2022 and 2021, respectively, indicated as a percentage of net sales. Certain columns may not add up due to rounding.
| 2022 | % of Revenues | 2021 | % of Revenues | |||||||||||||
| Revenues | $ | 1,164,305 | $ | 671,130 | ||||||||||||
| Cost of revenues | 1,014,108 | 87 | % | 607,535 | 91 | % | ||||||||||
| Gross profit | 150,197 | 13 | % | 63,595 | 9 | % | ||||||||||
| Selling expenses | 293,064 | 25 | % | 230,799 | 34 | % | ||||||||||
| Research and development | 263,332 | 90 | % | 287,216 | 43 | % | ||||||||||
| General and administrative expenses | 1,050,445 | 23 | % | 1,119,471 | 167 | % | ||||||||||
| Total operating expenses | 1,606,841 | 138 | % | 1,637,486 | 244 | % | ||||||||||
| Loss from operations | (1,456,644 | ) | (125 | )% | (1,573,891 | ) | (235 | )% | ||||||||
| Non-operating income (expense), net | 22,705 | 2 | % | 20,557 | 3 | % | ||||||||||
| Loss before income taxes | (1,433,939 | ) | (123 | )% | (1,553,334 | ) | (231 | )% | ||||||||
| Income tax expense | 8 | - | % | - | - | % | ||||||||||
| Loss before noncontrolling interest | (1,433,947 | ) | (123 | )% | (1,553,334 | ) | (231 | )% | ||||||||
| Less: income (loss) attributable to noncontrolling interest | (96,624 | ) | (8 | )% | (112,100 | ) | (17 | )% | ||||||||
| Net loss to the Company | $ | (1,337,323 | ) | (115 | )% | (1,441,234 | ) | (214 | )% | |||||||
Revenues
We had revenues of $1,164,305 and $671,130 for the three months ended September 30, 2022 and 2021, respectively, which shows a $493,175 or 73% increase by comparing with the same period of 2021. The increase in revenues was mainly due to the expansion of the Company’s business towards 5G messaging. For the three months ended September 30, 2022 and 2021, revenues mainly consisted of service fees from our 5G SMS service platform.
From July, 2022 to September 30, 2022, the Company generated $1,164,303 for revenue which consisted of 5G message business with an amount of $1,039,059, including $21,762 from 5G SMS and $1,017,998 from 5G IMMCP; and $124,544 from Smart Public broadcasting projects. On top of that, blue chip customers have accumulated exponentially, our business model was well proven, and strong cash flow was generated.
32
One reason the revenue increased from July 2022 to September 2022 rapidly is because of the investment on R&D for providing a wide-range of products to solve the problems of the customer needs. Also, the high growth artificial intelligence adoption penetration rate creates a tremendous demand for 5G messaging. In addition, the Company’s marketing strategy is effectively and efficiently for reaching the target customers from different industry. Even more, the brand recognition with strong customer loyalty is so helpful to retain old customer meanwhile developing new market across the country.
More specifically, 5G Messaging as the main source of the company’s revenue contribution, we have a unique sales model which including 1) increasing professional sales team, focusing on expanding and maintaining the Company’s existing potential customer needs and transforming them into deal transaction ; 2) Partner / broker mode, use the resources and contacts of partners to import more potential demand and promote the order transformation of 5G messaging service of the company; 3) Joint marketing mode, using partner resources to invite agents and end customers to participate in the promotion meeting led by the company’s business team to reach the signing of agents or direct customers; 4) The enterprise key customer project cooperation mode promotes cooperation by cultivating enterprise key customers and developing many projects that can be implemented by enterprise key customers, and can introduce the synergy of other products or services of the company except 5G message service.
Cost of Revenues
We recorded $1,014,108 and $607,535 cost of revenues for the three months ended September 30, 2022 and 2021, respectively, which shows a $406,573 or 67% increase by comparing with the same period of 2021. For the three months ended September 30, 2022 and 2021, cost of revenues was mainly the 5G SMS service platform fees to suppliers. The increase in cost of revenues was due mainly to the expansion into the 5G messaging business and the delivery of services related to the 5G SMS service platform in 2022. The cost for 5G SMS service and Smart Public Broadcasting was $1.00 million and $14,517, respectively.
Gross Profit
Gross profit for the three months ended September 30, 2022 was $150,197 compared to $63,595 for the three months ended September 30, 2021, which shows an $86,602 or 136% increase by comparing with the same period of last fiscal year. The increase in gross profit was mainly due to the delivery of services related to the 5G SMS service platform in 2022.
Gross margin is 12.9% for the three months ended September 30, 2022 compared to 9.5% for the three months ended September 30, 2021. The Company’s average gross margin for fiscal year 2022 was 5.6%. The increase in gross margin was mainly due to the higher gross margin on value-added services revenue during this quarter which caused increase in average gross margin. In China’s mature and transparent market today, gross margins on services are far greater than those on hardware sales The improvement of gross profit margin shows that the company’s measures to improve gross profit margin are gradually showing effect 1) costs will be reduced by economic of scale over a larger number of customers basis and the increase of production 2) by adopting differentiation strategy, growing brand recognition and customer loyalty will strengthen the Company’s pricing power; 3) after the commercialization of 5G messaging in the Chinese market (expected in the fourth quarter of 2022), the target customers and product forms will be expanded. For example, the Company will provide the 5G IMMCP as SaaS software, customization and value-added services to improve profit margin. The company will continue to increase the share of high gross profit products in the sales while expanding the revenue, so as to further improve the gross profit rate on the basis of the existing, and give investors a better return on investment.
Selling, General and Administrative, and Research and Development Expenses
Selling expenses were $293,064 and $230,799 for the three months ended September 30, 2022 and 2021, respectively, representing an increase of $62,265 or 27%. The increase was mainly due to the increase in payroll expense of salespersons by $73,548 which was partly offset by decreased marketing fee by $10,980.
Currently, we are focusing on developing products and software to assist digital city in addressing safety issues and public health issues, expanding the Company’s leading acoustic intelligent application technologies and products, and continuing to develop 5G-related applications. We incurred R&D expenses of $263,332 and $287,216 during the three months ended September 30, 2022 and 2021, respectively, which shows a $23,884 or 8% decrease by comparing with the same period of 2021.
33
Research and development expenses of $263,332 and intangible assets increased by $73,154 for three months ended September 30, 2022. The company’s research and develop results include but are not limited to the following:
5G Messaging Marketing cloud platform (5G MMCP), updated 5G Integrated Messaging Marketing cloud platform (5G IMMCP) and “smart push”. 5G IMMCP expands connection with existing clients through accesses such as SMS, email, WeChat, applet, APP Push and third-party tools and manage users from different platforms all in one 5G IMMCP solution. Smart Push, a precision marketing solution powered by 5G messaging technology with broad applicability to serve companies of all sizes and helps enterprise clients send personalized messages at scale to a captive audience and engage in one-on-one conversations that may lead to conversions, sales, and customer loyalty.
Datasea’s acoustic intelligence sets have passed the certification of the third party authoritative institutions that has proven to achieve a 99.83% efficacy in nine seconds against Covid-19. At present, a complete set of acoustic intelligent product system has been formed:
a. The products that can effectively kill viruses on the surface of objects through ultrasonic waves have been upgraded to version 2.0, which realizes the coexistence of humans and is harmless;
b. The air and environmental disinfection product series has completed the research and development and prototype production of ultrasonic air sterilizers in 4 categories and more than 15 models. A sales agreement has been signed, and various models are about to be mass-produced and put on the market very soon.
With the wide acceptance of 5G applications across the country, especially the acceleration of digitalization and intelligent construction in the Chinese business community has led to a rapid increase in the demand for smart-related systems and promotion services based on 5G technology in the Chinese market. This is because there are more than 48.42 million enterprises and business of all types and over 99% are SMEs.
As the global COVID-19 pandemic continues, Suhai’s “Hailijia” ultrasonic air disinfection equipment is able to meet various disinfection needs and help protect families, staff, patients, students and visitors in private homes or public places. It is expected to usher in a wider market breakout period and the rapid growth of revenue.
General and administration expenses decreased $69,026, or 6% from $1,119,471 during the three months ended September 30, 2021 to $1,050,445 during the three months ended September 30, 2022. The decrease was mainly attributed to the decrease in salary and related expense by $17,370, decrease in property management fees by $15,120, decrease in service fees by $91,060, decrease in office leaseholder improvement fee by $10,350 which was partly offset by an increase in professional fees by $41,000, and increased auto expenses by $24,680.
The Company has more accurate and scientific management methods in personnel costs and risk control. We take human capital as a key indicator to promote business growth and technological innovation by improving efficiency. Hangzhou Zhangxun has downsize the numbers of non-core position staff, which has helped to control expenses, but the work efficiency and efficiency have not been affected in any way. At the same time to pursue better integration channel with related industries, i.e. outsourcing sales branch for Acoustic products, and investment to 5G messaging technology area by establishing joint venture etc.
Non-operating Income (Expenses), net
Non-operating income was $22,705 for the three months ended September 30, 2022, consisting mainly of interest income of $99 and other income of $22,606. For the three months ended September 30, 2021, we had interest income $20,534 and other income $23.
Net Loss
We generated net losses of $1,337,323 and $1,441,234 for the three months ended September 30, 2022 and 2021, respectively, which shows a $103,911 or 7% decrease by comparing with the same period of 2021. The decrease in net loss was mainly due to the decrease in operating expenses and increased gross profit as explained above.
34
Accounts receivable
The operating revenue of the quarter was 1,164,305, the balance of accounts receivable was 155,280, and the turnover rate of accounts receivable was 750%. In the same period last year, the operating revenue was 671,130, the accounts receivable balance was 259,410, and the accounts receivable turnover rate was 259%. Accounts receivable turnover rate increased 491%, and the Company’s fund use efficiency significantly improved. This year, the Company further segmented the market, planned eight regional headquarters, strengthened the collection control, and promoted the fund collection of contracted delivery projects, which led to the benign return of funds and had a far-reaching impact on the future.
Liquidity and Capital Resources
Historically, we have funded our operations primarily through the sale of our common stock and shareholder loans. To enhance our ability to continue to operate as a going concern, we are dedicating resources to generate recurring revenues and sustainable operating cash flows. Given the development of 5G technology, digital and intelligent development is the new normal to real economies and people’s daily life in China, we believe there is great demand for our 5G and acoustic intelligent technology and products.
We expect to generate revenues through expanding our current smart city, 5G messaging and acoustic intelligence business, and through continuous product innovation and development as well as various types of value-added services. In order to maintain working capital sufficient to support our operations and finance the future growth of our business, we expect to fund any cash flow shortfall through financial support from our majority stockholders (who are also our board members or officers) and public or private issuance of securities. However, such additional cash resources may not be available to us on desirable terms, or at all, if and when needed by us.
As of September 30, 2022, we had working capital deficit of $1,822,490 or a current ratio of 0.35:1. Our current assets were $979,033. As of June 30, 2022, we had a working capital deficit of $867,774 or a current ratio of 0.59:1. Our current assets were $1,256,801.
We expect the Company to continue to support its ongoing operations and financing through revenue growth and increased financing activities. However, there is no assurance that the Company will be able to secure such additional working capital on commercially viable terms or at all.
The following is a summary of cash provided by or used in each of the indicated types of activities during the three months ended September 30, 2022 and 2021, respectively.
| 2022 | 2021 | |||||||
| Net cash used in operating activities | $ | (752,697 | ) | $ | (1,399,969 | ) | ||
| Net cash used in investing activities | $ | (102,845 | ) | $ | (9,156 | ) | ||
| Net cash provided by financing activities | $ | 790,302 | $ | 7,172,459 | ||||
Cash Flow from Operating Activities
Net cash used in operating activities was $752,697 during the three months ended September 30, 2022, compared to net cash used in operating activities of $1,399,969 during the three months ended September 30, 2021, a decrease in cash outflow of $647,272. The decrease in cash outflow was mainly due to increased cash inflow on accounts receivable by $1,006,602, increased cash inflow on prepaid expenses and other current assets by $167,377, which was partly offset by decreased cash inflow on accounts payable by $501,334, and decreased cash inflow on accrued expenses and other payables by $31,381.
Cash Flow from Investing Activities
Net cash used in investing activities totaled $102,845 for the three months ended September 30, 2022, which consists of cash paid for the acquisition of office furniture and equipment of $403, cash paid for acquisition and development of software systems of $73,154, and long-term investment into high-tech companies of $29,288. Net cash used in investing activities totaled $9,156 for the three months ended September 30, 2021, which primarily was for cash paid for the acquisition of office furniture and equipment.
35
Cash Flow from Financing Activities
Net cash provided by financing activities was $790,302 during the three months ended September 30, 2022, which was increase in proceeds of loans payable of $820,508, but partly offset by a decrease in due to related parties of $30,206. Net cash provided by financing activities was $7,172,459 during the three months ended September 30, 2021, which was the net proceeds from sale of our common stock through an equity financing of $7,681,796, but offset by decrease in due to related parties of $11,712 and repayment of loans payable of $497,625.
The debt to equity ratio is 2.25 and 1.34 as of September 30 2022 and June 30 2022, respectively, which proved better management on credit sales and credit procurement.
As of September 30 2022, the total liabilities of Datasea is $2,801,523, which shows a 29.94% increase from previous period. The increase of liability is due to increased loan payable by $784,694.
Cash inflows generated from financing activities in the first quarter of 2023 were $79,302, compared to $7,172,459 in the same period last year. Although this year is 89% lower than last year’s net cash inflows from financing activities, this is entirely due to the company’s better financing outlook and more mature financing attitude. We pay more attention to financing planning issues and the cost of financing.
Going forward
Datasea is in the stage of becoming a leading enterprise in China’s digital economy. We want to reach the domestic first-class and international leading level in technological innovation, talent training, ecological construction, etc., and provide cutting-edge artificial intelligence globally especially for acoustic intelligence to better build the digital world. To achieve this objective, management of the Company plans to:
| ● | Increase the size of our addressable clients and market by offering acoustic intelligence product selection and grow our product catalog across (Represented by Hailijia air disinfection purifier products and other actively deploy acoustic intelligence innovative applications in medical beauty, medical care and other fields);
|
| ● | Develop innovative sales channels and networks, including the use of Internet e-commerce platform marketing, which currently has the most growth speed and potential in the Chinese market, to enhance sales and brand awareness; |
| ● | Seek to enter the acoustic intelligence business operation in the U.S for design, innovation, supply chain management, sales, and capitalization in order to reinforce the leadership position globally; |
| ● | Develop new products for wider range of application layers, upgrade current service on 5G messaging business, and promote aggressively for seizing up market share; |
| ● | Improve margins through operational discipline and accelerated growth in higher margin hardware, services and solutions while building critical mass in new business initiatives; and ensuring cost structure is sustainable relative to our revenue performance by aligning expenses to the size and growth of our business; |
| ● | Continue to team up with domestic and international top tier technology institutions for research & development to adhere in the growth stage of industry life cycle persistently through driving up demand by supply side innovation; |
| ● | Expand sales globally and core products will be localized for the purpose of better meet customers’ demand; |
| ● | Vertical integration through establishing production lines to take advantage of economic scale & scope for cost advantages; |
| ● | According to the dynamic economic condition, take advantage of different monetary policy around the world, optimize capital structure for lowering cost of financing; |
| ● | Create strategic alliance with potential partners to create mutual synergy and continuous improvement in the form of mergers and acquisitions or joint ventures of high-quality projects with core technology potential; |
| ● | Enhance brand awareness by marketing and obtain PCT international patents to boost up the value of intangible assets; |
| ● | Maintain clients’ loyalty by providing outstanding customer service, exclusive service experience, and appropriate transparency and publicity. |
36
By executing on these priorities, we seek to create a compelling experience for clients and believe these efforts are critical to achieve sustained revenue growth.
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This item is not applicable as we are currently considered a smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As required by Rule 13a-15 of the Securities Exchange Act of 1934, our principal executive officer and principal financial officer evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective. This conclusion was reached in light of the following material weaknesses in internal control over financial reporting:
(i) inadequate segregation of duties and effective risk assessment;
(ii) lack of personnel adequately trained in U.S. GAAP; and
(iii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both U.S. GAAP and SEC guidelines.
In order to remediate the foregoing weaknesses, the Company has undertaken the following steps:
| ● | Continuing improve internal control charts, including, but not limited to, budget approval process, procurement and assets control, credit control, internal auditing and a cost accounting, and review of the accounting professional duties and responsibilities handbook. |
37
The Company has prepared a compilation of internal control policies. Policies on internal procurement control, and inventory management and control to prevent and detect fraud have been put in place.
The internal control department and the legal department have established a joint working mechanism to review and spot check the implementation of the internal control system. Specific measures include interviews with the heads of relevant departments, and timely requests of the responsible persons to evaluate risks and corrective measures.
| ● | We are hiring financing staff to work with the international department; and |
| ● | We are strengthening the joint working mechanism with external lawyers to effectively prevent risks. |
In addition, we have adopted internal control policies, including but not limited to, review of the accounting personnel duties and responsibilities handbook, a travel allowance policy, a reimbursement policy, a receivables policy, an asset control policy, an internal auditing policy and a cost accounting policy. We also established an internal audit department led by the director of internal audit, and a legal team to ensure proper compliance and risk management.
| ● | To train the related personnel to execute the internal control policies and procedures; |
| ● | To summarize the internal control /audit reports quarterly to the Audit Committee; and |
We expect to further implement all measures in the fiscal year ending June 30, 2023. The remediation efforts set out above are largely dependent upon our generating more revenue to cover the costs of implementing the changes required.
Changes in Internal Control over Financial Reporting
Other than as described above, there were no changes in our internal control over financial reporting during the quarter ending September 30, 2022 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
38
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not a party to any pending legal proceedings and no such proceedings are known to be contemplated.
ITEM 1A. RISK FACTORS
Not required of smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS.
| Exhibit | Description | |
| 31.1 | Certification by Chief Executive Officer pursuant to Sarbanes Oxley Section 302 | |
| 31.2 | Certification by Chief Financial Officer pursuant to Sarbanes Oxley Section 302 | |
| 32.1* | Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | |
| 32.2* | Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | |
| 101.INS | Inline XBRL Instance Document | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document XBRL | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| * | The certifications attached as Exhibits 32.1 and 32.2 accompany this quarterly report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, and shall not be deemed “filed” by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. |
39
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| DATASEA INC. | ||
| Date: November 14, 2022 | By: | /s/ Zhixin Liu |
| Name: | Zhixin Liu | |
| Title: | President Chief
Executive Officer | |
| Date: November 14, 2022 | By: | /s/ Mingzhou Sun |
| Name: | Mingzhou Sun | |
| Title: | Chief
Financial Officer (principal financial officer and principal accounting officer) |
40