XML 13 R20.htm IDEA: XBRL DOCUMENT v3.20.1
REAL ESTATE HELD FOR INVESTMENT (Tables)
3 Months Ended
Mar. 31, 2020
Real Estate [Abstract]  
Schedule of Real Estate The following table provides summary information regarding the properties owned by the Company as of March 31, 2020 (in thousands):
PropertyDate AcquiredCityStateProperty Type
Total Real Estate at Cost (1)
Accumulated Depreciation and Amortization (1)
Total Real Estate, Net (1)
Commonwealth Building06/30/2016PortlandOROffice$78,863  $(11,905) $66,958  
The Offices at Greenhouse11/14/2016HoustonTXOffice47,166  (8,062) 39,104  
Institute Property11/09/2017ChicagoILOffice37,220  —  37,220  
$163,249  $(19,967) $143,282  
_____________________
(1) Amounts presented are net of impairment charges and write-offs of fully depreciated/amortized assets.
Schedules of Concentration of Risk, by Risk Factor
As of March 31, 2020, the following properties represented more than 10% of the Company’s total assets:
PropertyLocationRentable
Square Feet
Total Real Estate, Net
(in thousands)
Percentage of
Total Assets
Annualized Base Rent
(in thousands)(1)
Average Annualized Base Rent per sq. ft.Occupancy
Commonwealth BuildingPortland, OR224,122  $66,958  43.7 %$5,585  $28.60  87.1 %
The Offices at GreenhouseHouston, TX203,284  39,104  25.5 %4,206  20.69  100.0 %
Institute PropertyChicago, IL155,385  37,220  24.3 %3,626  28.01  83.3 %
_____________________
(1) Annualized base rent represents annualized contractual base rental income as of March 31, 2020, adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term.
Schedule of Future Minimum Rental Income for Company's Properties
As of March 31, 2020, the future minimum rental income from the Company’s properties held for investment under its non-cancelable operating leases was as follows (in thousands):
April 1, 2020 through December 31, 2020$10,247  
202112,692  
202211,077  
20238,426  
20247,317  
Thereafter4,906  
$54,665  
Schedules of Concentration of Risk, by Industry
As of March 31, 2020, the Company’s real estate properties held for investment were leased to 61 tenants over a diverse range of industries. The Company’s highest tenant industry concentration (greater than 10% of annualized base rent) was as follows:
IndustryNumber of Tenants
Annualized Base Rent (1)
(in thousands)
Percentage of Annualized Base Rent
Professional, scientific and technical9$4,980  37.1 %
Computer system design and related services21,358  10.1 %
_____________________
(1) Annualized base rent represents annualized contractual base rental income as of March 31, 2020, adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term.