XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Total
Series C Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series C Preferred Stock
Common Stock
Additional paid-in-capital
Accumulated deficit
Balance (in shares) at Dec. 31, 2021     125 8,050,000 77,183,892    
Balance at Dec. 31, 2021 $ 1,464,706,000   $ 0 $ 8,000 $ 77,000 $ 1,711,886,000 $ (247,265,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock (in shares)         1,953    
Amortization of stock compensation expense 1,266,000         1,266,000  
Net (loss) income 23,781,000           23,781,000
Dividends on preferred stock (3,148,000)           (3,148,000)
Dividends on common stock (18,697,000)           (18,697,000)
Balance (in shares) at Mar. 31, 2022     125 8,050,000 77,185,845    
Balance at Mar. 31, 2022 1,467,908,000   $ 0 $ 8,000 $ 77,000 1,713,152,000 (245,329,000)
Balance (in shares) at Dec. 31, 2021     125 8,050,000 77,183,892    
Balance at Dec. 31, 2021 1,464,706,000   $ 0 $ 8,000 $ 77,000 1,711,886,000 (247,265,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 18,347,000            
Balance (in shares) at Jun. 30, 2022     125 8,050,000 77,403,381    
Balance at Jun. 30, 2022 1,441,928,000   $ 0 $ 8,000 $ 77,000 1,714,480,000 (272,637,000)
Balance (in shares) at Mar. 31, 2022     125 8,050,000 77,185,845    
Balance at Mar. 31, 2022 1,467,908,000   $ 0 $ 8,000 $ 77,000 1,713,152,000 (245,329,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock (in shares)         217,536    
Amortization of stock compensation expense 1,328,000         1,328,000  
Net (loss) income (5,434,000)           (5,434,000)
Dividends on preferred stock (3,148,000)           (3,148,000)
Dividends on common stock (18,726,000)           (18,726,000)
Balance (in shares) at Jun. 30, 2022     125 8,050,000 77,403,381    
Balance at Jun. 30, 2022 1,441,928,000   $ 0 $ 8,000 $ 77,000 1,714,480,000 (272,637,000)
Balance (in shares) at Dec. 31, 2022     125 8,050,000 77,410,282    
Balance at Dec. 31, 2022 1,321,996,000 [1]   $ 0 $ 8,000 $ 77,000 1,716,938,000 (395,027,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock (in shares)         3,724    
Amortization of stock compensation expense 1,804,000         1,804,000  
Net (loss) income 7,375,000           7,375,000
Dividends on preferred stock (3,148,000)           (3,148,000)
Dividends on common stock (18,970,000)           (18,970,000)
Balance (in shares) at Mar. 31, 2023     125 8,050,000 77,414,006    
Balance at Mar. 31, 2023 1,309,057,000   $ 0 $ 8,000 $ 77,000 1,718,742,000 (409,770,000)
Balance (in shares) at Dec. 31, 2022     125 8,050,000 77,410,282    
Balance at Dec. 31, 2022 1,321,996,000 [1]   $ 0 $ 8,000 $ 77,000 1,716,938,000 (395,027,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income (61,798,000)            
Balance (in shares) at Jun. 30, 2023   8,050,000 125   77,730,578    
Balance at Jun. 30, 2023 1,219,580,000 [1]   $ 0 $ 8,000 $ 77,000 1,720,555,000 (501,060,000)
Balance (in shares) at Mar. 31, 2023     125 8,050,000 77,414,006    
Balance at Mar. 31, 2023 1,309,057,000   $ 0 $ 8,000 $ 77,000 1,718,742,000 (409,770,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of stock (in shares)         316,572    
Amortization of stock compensation expense 1,813,000         1,813,000  
Net (loss) income (69,173,000)           (69,173,000)
Dividends on preferred stock (3,148,000)           (3,148,000)
Dividends on common stock (18,969,000)           (18,969,000)
Balance (in shares) at Jun. 30, 2023   8,050,000 125   77,730,578    
Balance at Jun. 30, 2023 $ 1,219,580,000 [1]   $ 0 $ 8,000 $ 77,000 $ 1,720,555,000 $ (501,060,000)
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2023 include assets and liabilities of variable interest entities (“VIEs”) of $2.8 billion and $2.1 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2022 include assets and liabilities of VIEs of $3.3 billion and $2.5 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.(2)Includes $28.0 million and $17.3 million of reserve for expected losses for unfunded loan commitments as of June 30, 2023 and December 31, 2022, respectively.