XML 58 R47.htm IDEA: XBRL DOCUMENT v3.23.2
Real Estate Owned - Additional Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
USD ($)
Apr. 28, 2023
USD ($)
Apr. 04, 2022
USD ($)
a
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
a
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2020
USD ($)
a
property
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2018
USD ($)
Real Estate Owned [Line Items]                        
Originated loan $ 110,329     $ 110,329     $ 110,329       $ 1,006,831  
Amortized cost basis of loans by origination year, prior 383,360     383,360     383,360       51,542  
Loans held for investment [1] $ 4,297,350     $ 4,297,350     $ 4,297,350       4,781,402  
Weighted average minimum term 6 years     6 years     6 years          
Carrying amount of loans $ 4,297,350     $ 4,297,350     $ 4,297,350       4,781,402  
Gain on sale of real estate owned, net       0 $ 13,291   $ 0 $ 13,291        
In-place lease intangibles                        
Real Estate Owned [Line Items]                        
Weighted average amortization period             3 years 7 months 6 days          
Above-market lease intangibles                        
Real Estate Owned [Line Items]                        
Weighted average amortization period             7 years 4 months 24 days          
Below-market lease intangibles                        
Real Estate Owned [Line Items]                        
Weighted average amortization period             4 years 8 months 12 days          
Mortgage loan payable                        
Real Estate Owned [Line Items]                        
Aggregate collateral principal balance 31,200     $ 31,200     $ 31,200          
Office Property                        
Real Estate Owned [Line Items]                        
Other net assets of the real estate owned $ 33,214 $ 46,000                    
Level 3 Inputs | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow                        
Real Estate Owned [Line Items]                        
Discount and terminal rate 0.095     0.095     0.095          
Level 3 Inputs | Measurement Input, Cap Rate | Valuation Technique, Discounted Cash Flow                        
Real Estate Owned [Line Items]                        
Discount and terminal rate 0.085     0.085     0.085          
Senior loans                        
Real Estate Owned [Line Items]                        
Originated loan $ 110,329     $ 110,329     $ 110,329       1,006,831  
Amortized cost basis of loans by origination year, prior 383,360     383,360     383,360       51,542  
Loans held for investment 4,297,350     4,297,350     4,297,350     $ 46,000 4,781,402  
Senior loans | 5                        
Real Estate Owned [Line Items]                        
Originated loan 0     0     0       0  
Amortized cost basis of loans by origination year, prior 159,603     159,603     159,603       0  
Senior loans | Office Property                        
Real Estate Owned [Line Items]                        
Originated loan                       $ 55,700
Senior loans | Office Property | 5                        
Real Estate Owned [Line Items]                        
Amortized cost basis of loans by origination year, prior                   $ 55,000    
Loans held for investment                        
Real Estate Owned [Line Items]                        
Loans held for investment $ 4,297,350     $ 4,297,350     $ 4,297,350       $ 4,781,402  
First Mortgage Loan                        
Real Estate Owned [Line Items]                        
Number of undeveloped commercially-zoned land parcel | property                 2      
Acres of land | a           10     27      
Carrying amount of loans                 $ 99,200      
Acres of land sold | a     10     17            
Cost basis property value           $ 60,600            
Net cash proceeds from sale of property     $ 73,900                  
Gain on sale of real estate owned, net     $ 13,300                  
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2023 include assets and liabilities of variable interest entities (“VIEs”) of $2.8 billion and $2.1 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2022 include assets and liabilities of VIEs of $3.3 billion and $2.5 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.(2)Includes $28.0 million and $17.3 million of reserve for expected losses for unfunded loan commitments as of June 30, 2023 and December 31, 2022, respectively.