XML 65 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Investment Portfolio Financing - Summary of Secured Credit Agreements Secured by Mortgage Loan Investments, CRE Debt Securities and Counterparty Concentration Risks (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Repurchase Agreement Counterparty [Line Items]    
Amount payable $ 3,917,842  
Accrued interest payable [1] 4,300 $ 2,723
Unamortized deferred financing costs 12,600 10,300
Secured Credit Agreements and Secured Credit Facilities    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount 2,849,546 3,072,901
Collateral (loans), outstanding principal 1,488,014 1,719,735
Amortized cost of collateral 1,488,842 1,719,489
Amount payable 1,092,105 1,167,323
Net counterparty exposure $ 396,737 $ 552,165
Days to extended maturity 969 days 794 days
Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Accrued interest receivable $ 6,800 $ 8,000
Premium, discount and origination fees 6,000 8,800
Accrued interest payable 2,500 1,100
Unamortized deferred financing costs 2,200 4,000
Goldman Sachs Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount 500,000 250,000
Collateral (loans), outstanding principal 540,261 158,177
Amortized cost of collateral 542,450 159,269
Amount payable 406,732 96,389
Net counterparty exposure $ 135,718 $ 62,880
Percent of stockholders' equity 9.40% 4.30%
Days to extended maturity 781 days 962 days
Wells Fargo | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount $ 500,000 $ 750,000
Collateral (loans), outstanding principal 515,891 779,791
Amortized cost of collateral 514,144 776,196
Amount payable 382,320 570,839
Net counterparty exposure $ 131,824 $ 205,357
Percent of stockholders' equity 9.10% 14.00%
Days to extended maturity 1023 days 839 days
Barclays | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount $ 500,000 $ 750,000
Collateral (loans), outstanding principal 134,408 41,294
Amortized cost of collateral 133,922 41,019
Amount payable 100,648 23,330
Net counterparty exposure $ 33,274 $ 17,689
Percent of stockholders' equity 2.30% 1.20%
Days to extended maturity 1505 days 590 days
Morgan Stanley Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount $ 500,000 $ 500,000
Collateral (loans), outstanding principal 75,661 255,125
Amortized cost of collateral 75,736 255,858
Amount payable 53,404 180,891
Net counterparty exposure $ 22,332 $ 74,967
Percent of stockholders' equity 1.50% 5.10%
Days to extended maturity 308 days 489 days
JP Morgan Chase Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount $ 649,546 $ 649,546
Collateral (loans), outstanding principal 221,793 242,538
Amortized cost of collateral 222,590 243,181
Amount payable 149,001 133,191
Net counterparty exposure $ 73,589 $ 109,990
Percent of stockholders' equity 5.10% 7.50%
Days to extended maturity 1218 days 1399 days
US Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount   $ 44,730
Collateral (loans), outstanding principal   59,060
Amortized cost of collateral   59,435
Amount payable   34,035
Net counterparty exposure   $ 25,400
Percent of stockholders' equity   1.70%
Days to extended maturity   921 days
Bank of America | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment amount $ 200,000 $ 128,625
Collateral (loans), outstanding principal 0 183,750
Amortized cost of collateral 0 184,531
Amount payable 0 128,648
Net counterparty exposure $ 0 $ 55,883
Percent of stockholders' equity 0.00% 3.80%
Days to extended maturity 91 days 272 days
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2022 include assets and liabilities of variable interest entities (“VIEs”) of $3.2 billion and $2.6 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2021 include assets and liabilities of VIEs of $3.2 billion and $2.6 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.