XML 60 R45.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entities and Collateralized Loan Obligations - Summary of Variable Interest Entities Assets and Liabilities (Details)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2022
USD ($)
loan
Dec. 31, 2021
USD ($)
Assets    
Cash and cash equivalents [1] $ 355,994 $ 260,635
Collateralized loan obligation proceeds held at trustee [1] 130,908 204
Accounts receivable from servicer/trustee [1] 259,823 176
Loans held for investment, net [1] 4,617,254 4,867,203
Total assets [1] 5,395,089 5,218,020
Liabilities    
Accrued interest payable [1] 4,300 2,723
Collateralized loan obligations, net [1] 2,639,314 2,545,691
Payable to affiliates [1] 11,039 5,609
Total liabilities [1] 3,953,161 3,753,314
Loans held for investment [1] 4,701,410 4,909,202
Unamortized deferred financing costs 12,600 10,300
FL5 Securities | Collateralized loan obligations    
Liabilities    
Cash available to acquire eligible assets 59,200  
FL4 Securities    
Liabilities    
Cash available to acquire eligible assets   200
FL4 Securities | Collateralized loan obligations    
Liabilities    
Cash available to acquire eligible assets 71,700  
TRTX 2022-FL5    
Liabilities    
Principal repayments of loans held for investment held by servicer/trustee, net 83,600  
TRTX 2021-FL4    
Liabilities    
Principal repayments of loans held for investment held by servicer/trustee, net 150,500  
TRTX 2019-FL3    
Liabilities    
Principal repayments of loans held for investment held by servicer/trustee, net 25,500  
Variable Interest Entity, Primary Beneficiary    
Assets    
Cash and cash equivalents 25,967 28,167
Collateralized loan obligation proceeds held at trustee 130,908 204
Accounts receivable from servicer/trustee 259,796 150
Accrued interest receivable 5,806 6,765
Loans held for investment, net 2,808,158 3,138,603
Total assets 3,230,635 3,173,889
Liabilities    
Accrued interest payable 2,687 1,823
Accrued expenses 310 1,490
Collateralized loan obligations, net 2,639,314 2,545,691
Payable to affiliates 6,731 3,830
Total liabilities $ 2,649,042 2,552,834
Number of loans held for investment | loan 1  
Loans held for investment $ 1,600 $ 100
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2022 include assets and liabilities of variable interest entities (“VIEs”) of $3.2 billion and $2.6 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2021 include assets and liabilities of VIEs of $3.2 billion and $2.6 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.