XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Loans Held for Investment and the Allowance for Credit Losses - Summary Of Amortized Cost By Origination Year Grouped By Risk Rating for Loans Held for Investment Portfolio (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One $ 539,935 $ 1,634,280
Amortized cost basis of loans by origination year, Two 1,609,875 173,871
Amortized cost basis of loans by origination year, Three 176,677 1,672,184
Amortized cost basis of loans by origination year, Four 1,373,448 856,873
Amortized cost basis of loans by origination year, Five 594,717 554,831
Amortized cost basis of loans by origination year, Prior 406,758 17,163
Amortized cost [1] 4,701,410 4,909,202
Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 539,935 1,634,280
Amortized cost basis of loans by origination year, Two 1,609,875 173,871
Amortized cost basis of loans by origination year, Three 176,677 1,637,224
Amortized cost basis of loans by origination year, Four 1,338,448 856,873
Amortized cost basis of loans by origination year, Five 594,717 554,831
Amortized cost basis of loans by origination year, Prior 406,758 17,163
Amortized cost 4,666,410 4,874,242
Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 34,960
Amortized cost basis of loans by origination year, Four 35,000 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 35,000 34,960
1    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost 0 0
1 | Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 0 0
1 | Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 0 0
2    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost 349,628 527,051
2 | Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 33,621
Amortized cost basis of loans by origination year, Two 33,680 0
Amortized cost basis of loans by origination year, Three 0 82,461
Amortized cost basis of loans by origination year, Four 61,998 242,614
Amortized cost basis of loans by origination year, Five 0 168,355
Amortized cost basis of loans by origination year, Prior 253,950 0
Amortized cost 349,628 527,051
2 | Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 0 0
3    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost 3,304,956 3,726,753
3 | Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 539,935 1,600,659
Amortized cost basis of loans by origination year, Two 1,576,195 95,858
Amortized cost basis of loans by origination year, Three 98,408 1,400,670
Amortized cost basis of loans by origination year, Four 778,708 407,509
Amortized cost basis of loans by origination year, Five 264,678 169,934
Amortized cost basis of loans by origination year, Prior 12,032 17,163
Amortized cost 3,269,956 3,691,793
3 | Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 34,960
Amortized cost basis of loans by origination year, Four 35,000 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 35,000 34,960
4    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost 968,094 632,398
4 | Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 78,013
Amortized cost basis of loans by origination year, Three 78,269 154,093
Amortized cost basis of loans by origination year, Four 497,742 183,750
Amortized cost basis of loans by origination year, Five 251,307 216,542
Amortized cost basis of loans by origination year, Prior 140,776 0
Amortized cost 968,094 632,398
4 | Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 0 0
5    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost 78,732 23,000
5 | Senior loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 23,000
Amortized cost basis of loans by origination year, Five 78,732 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost 78,732 23,000
5 | Subordinated and mezzanine loans    
Accounts Notes And Loans Receivable [Line Items]    
Amortized cost basis of loans by origination year, One 0 0
Amortized cost basis of loans by origination year, Two 0 0
Amortized cost basis of loans by origination year, Three 0 0
Amortized cost basis of loans by origination year, Four 0 0
Amortized cost basis of loans by origination year, Five 0 0
Amortized cost basis of loans by origination year, Prior 0 0
Amortized cost $ 0 $ 0
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2022 include assets and liabilities of variable interest entities (“VIEs”) of $3.2 billion and $2.6 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2021 include assets and liabilities of VIEs of $3.2 billion and $2.6 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.