XML 29 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Schedule of Maturities
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Maturities Schedule of Maturities
As of June 30, 2022 future principal payments for the following five years and thereafter are as follows (dollars in thousands):
Total indebtedness
Collateralized loan obligations(1)
Secured credit agreements(2)
Secured revolving credit facility(2)
Asset-specific financing arrangements(3)
2022$465,421 $465,421 $— $— $— 
2023560,246 359,047 201,199 — — 
2024870,937 375,179 405,956 — 89,802 
2025562,520 27,955 482,500 52,065 — 
2026517,287 517,287 — — — 
Thereafter941,431 907,031 — — 34,400 
Total$3,917,842 $2,651,920 $1,089,655 $52,065 $124,202 
(1)The scheduled maturities for the investment grade bonds issued by the Company's CRE CLOs are based upon the fully extended maturity of the underlying mortgage loan collateral, considering the reinvestment window of each CRE CLO.
(2)The scheduled maturities of the Company's secured credit agreement liabilities is based on the extended maturity date for the specific credit agreement where extension options are at its option, subject to standard default provisions, or the current maturity date of those credit agreements where extension options are subject to counterparty approval.
(3)The scheduled maturities of the Company's asset-specific financing arrangements are based on the extended maturity date for the specific arrangement, or in the case of the BMO Facility, the fully-extended maturity date of the underlying mortgage loan collateral