XML 48 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Concentration of Credit Risk (Tables)
9 Months Ended
Sep. 30, 2021
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loans Held for Investment Portfolio by Property/ Loan Category Type

A summary of the Company’s loans held for investment portfolio by property type as of September 30, 2021 and December 31, 2020 based on total loan commitment and current unpaid principal balance (“UPB”) is as follows (dollars in thousands):

 

 

 

September 30, 2021

 

Property type

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

Office

 

$

2,778,523

 

 

$

386,673

 

 

 

53.1

%

 

$

2,391,850

 

 

 

50.2

%

Multifamily

 

 

1,249,025

 

 

 

68,246

 

 

 

23.8

 

 

 

1,181,078

 

 

 

24.8

 

Hotel

 

 

584,943

 

 

 

5,000

 

 

 

11.2

 

 

 

582,792

 

 

 

12.3

 

Mixed-Use

 

 

572,069

 

 

 

24,601

 

 

 

10.9

 

 

 

547,468

 

 

 

11.5

 

Retail

 

 

33,000

 

 

 

2,143

 

 

 

0.6

 

 

 

31,200

 

 

 

0.7

 

Condominium

 

 

23,009

 

 

 

 

 

 

0.4

 

 

 

23,009

 

 

 

0.5

 

Total

 

$

5,240,569

 

 

$

486,663

 

 

 

100.0

%

 

$

4,757,397

 

 

 

100.0

%

 

 

 

December 31, 2020

 

Property type

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

Office

 

$

2,756,338

 

 

$

356,034

 

 

 

55.7

%

 

$

2,400,304

 

 

 

53.0

%

Multifamily

 

 

804,838

 

 

 

24,001

 

 

 

16.3

 

 

 

781,137

 

 

 

17.3

 

Hotel

 

 

737,293

 

 

 

9,864

 

 

 

14.9

 

 

 

731,487

 

 

 

16.2

 

Mixed-Use

 

 

586,993

 

 

 

31,398

 

 

 

11.9

 

 

 

555,595

 

 

 

12.3

 

Condominium

 

 

25,049

 

 

 

 

 

 

0.5

 

 

 

25,049

 

 

 

0.6

 

Retail

 

 

33,000

 

 

 

2,190

 

 

 

0.7

 

 

 

31,153

 

 

 

0.7

 

Total

 

$

4,943,511

 

 

$

423,487

 

 

 

100.0

%

 

$

4,524,725

 

 

 

100.0

%

Summary of Geographic Composition of Loans Held for Investment Based on Current UPB and Loan Commitment

All of the Company’s loans held for investment are secured by properties within the United States. The geographic composition of loans held for investment based on total loan commitment and current UPB as of September 30, 2021 and December 31, 2020 is as follows (dollars in thousands):

 

 

 

September 30, 2021

 

Geographic region

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

East

 

$

2,085,852

 

 

$

114,305

 

 

 

39.8

%

 

$

1,972,717

 

 

 

41.5

%

South

 

 

1,313,895

 

 

 

96,114

 

 

 

25.1

 

 

 

1,218,757

 

 

 

25.6

 

West

 

 

1,238,618

 

 

 

220,415

 

 

 

23.6

 

 

 

1,019,248

 

 

 

21.4

 

Midwest

 

 

602,204

 

 

 

55,829

 

 

 

11.5

 

 

 

546,675

 

 

 

11.5

 

Total

 

$

5,240,569

 

 

$

486,663

 

 

 

100.0

%

 

$

4,757,397

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Geographic region

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

East

 

$

2,009,022

 

 

$

152,487

 

 

 

40.6

%

 

$

1,856,535

 

 

 

41.0

%

South

 

 

1,289,141

 

 

 

97,405

 

 

 

26.1

 

 

 

1,192,852

 

 

 

26.4

 

West

 

 

1,128,897

 

 

 

121,738

 

 

 

22.8

 

 

 

1,009,589

 

 

 

22.3

 

Midwest

 

 

428,351

 

 

 

49,478

 

 

 

8.7

 

 

 

379,173

 

 

 

8.4

 

Various

 

 

88,100

 

 

 

2,379

 

 

 

1.8

 

 

 

86,576

 

 

 

1.9

 

Total

 

$

4,943,511

 

 

$

423,487

 

 

 

100.0

%

 

$

4,524,725

 

 

 

100.0

%

Loan Category  
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loans Held for Investment Portfolio by Property/ Loan Category Type

A summary of the Company’s loans held for investment portfolio by loan category as of September 30, 2021 and December 31, 2020 based on total loan commitment and current UPB is as follows (dollars in thousands):

 

 

 

September 30, 2021

 

Loan category

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

Moderate Transitional

 

$

1,945,826

 

 

$

326,944

 

 

 

37.1

%

 

$

1,620,054

 

 

 

34.1

%

Light Transitional

 

 

1,700,225

 

 

 

129,504

 

 

 

32.4

 

 

 

1,570,720

 

 

 

33.0

 

Bridge

 

 

1,559,518

 

 

 

30,215

 

 

 

29.8

 

 

 

1,531,623

 

 

 

32.2

 

Construction

 

 

35,000

 

 

 

 

 

 

0.7

 

 

 

35,000

 

 

 

0.7

 

Total

 

$

5,240,569

 

 

$

486,663

 

 

 

100.0

%

 

$

4,757,397

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Loan category

 

Loan commitment

 

 

Unfunded commitment

 

 

% of loan commitment

 

 

Loan UPB

 

 

% of loan UPB

 

Light Transitional

 

$

1,937,644

 

 

$

173,518

 

 

 

39.2

%

 

$

1,764,126

 

 

 

39.0

%

Moderate Transitional

 

 

1,633,131

 

 

 

224,532

 

 

 

33.0

 

 

 

1,410,145

 

 

 

31.2

 

Bridge

 

 

1,337,736

 

 

 

22,953

 

 

 

27.1

 

 

 

1,317,938

 

 

 

29.1

 

Construction

 

 

35,000

 

 

 

2,484

 

 

 

0.7

 

 

 

32,516

 

 

 

0.7

 

Total

 

$

4,943,511

 

 

$

423,487

 

 

 

100.0

%

 

$

4,524,725

 

 

 

100.0

%