XML 62 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities and Collateralized Loan Obligations - Additional Information (Details)
3 Months Ended 6 Months Ended
Jun. 15, 2021
Mar. 31, 2021
USD ($)
Loan
Participation
$ / shares
shares
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Loan
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Aggregate principal balance     $ 863,751,000   $ 863,751,000   $ 1,524,175,000
FL3 Mortgage Assets              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Principal amount of mortgage assets issued     5,800,000   163,100,000    
Net cash proceeds utilizing replenishment feature     2,000,000.0   49,300,000    
Repayment of existing borrowings including accrued interest     3,800,000   113,800,000    
Aggregate principal balance     $ 1,200,000,000   $ 1,200,000,000    
Loans held for investment, aggregate unpaid principal balance percentage     25.40%   25.40%    
FL2-Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Aggregate principal balance     $ 964,500,000   $ 964,500,000    
Loans held for investment, aggregate unpaid principal balance percentage     20.00%   20.00%    
FL3-Notes | Collateralized Loan Obligation Proceeds Held at Trustee              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Cash available to acquire eligible assets         $ 1,200,000    
Collateralized Loan Obligation              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Number of mortgage loans originated or acquired | Loan         3    
Principal amount of mortgage assets issued         $ 3,400,000,000    
Percentage of loan investment portfolio collateralized     70.20%   70.20%    
Unamortized issuance costs     $ 14,654,000   $ 14,654,000   $ 9,192,000
Collateralized Loan Obligation | FL2-Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Principal amount of mortgage assets issued       $ 58,800,000   $ 133,000,000.0  
Net cash proceeds utilizing replenishment feature       20,500,000   65,600,000  
Repayment of existing borrowings including accrued interest     32,200,000 38,300,000 36,400,000 67,400,000  
Collateralized Loan Obligation | FL4 Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Notes issued   $ 1,250,000,000          
Preferred stock, shares issued | shares   112,500          
Preferred stock, par value | $ / shares   $ 0.001          
Derivative, notional amount   $ 1,000,000          
Issuance costs incurred         8,300,000    
Unamortized issuance costs     7,800,000   7,800,000    
Interest expense excluding amortization of deferred financing costs     4,600,000   4,700,000    
Collateralized Loan Obligation | FL4 Investment Grade Rated Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Notes issued   1,040,000,000.00          
Collateralized Loan Obligation | FL4 Securities              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Principal amount of mortgage assets issued         77,200,000    
Amount used to purchase eligible collateral interests   $ 308,900,000          
Ramp-up period   6 months          
Cash distributed for investment or other corporate uses   $ 104,800,000          
Number of commercial real estate whole loan | Loan   1          
Number of pari passu participations | Participation   17          
Number of separate commercial real estate whole loans | Loan   17          
Debt securities     308,900,000   308,900,000    
Net cash proceeds utilizing replenishment feature         15,500,000    
Repayment of existing borrowings including accrued interest         23,500,000    
Aggregate principal balance     $ 1,200,000,000   $ 1,200,000,000    
Loans held for investment, aggregate unpaid principal balance percentage     24.80%   24.80%    
Cash available to acquire eligible assets         $ 52,600,000    
Collateralized Loan Obligation | FL3-Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Interest expense excluding amortization of deferred financing costs     $ 3,800,000 4,800,000 7,600,000 12,100,000  
Debt issuance costs, gross     7,800,000   7,800,000    
Unamortized issuance costs     3,900,000   $ 3,900,000    
Collateralized Loan Obligation | FL3-Notes | Secured Overnight Financing Rate              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Line of credit, spread on variable rate 0.11448%            
Interest rate terms         interest accrual period shall be the “30-Day Average SOFR” published on the website of the Federal Reserve Bank of New York on each benchmark determination date. SOFR will be determined by the calculation agent in arrears using a lookback period equal to the number of calendar days in such interest accrual period plus two SOFR Business Days.    
Collateralized Loan Obligation | FL2-Notes              
Variable Interest Entities And Collateralized Loan Obligation [Line Items]              
Interest expense excluding amortization of deferred financing costs     3,100,000 $ 4,000,000.0 $ 6,200,000 $ 10,000,000.0  
Debt issuance costs, gross     8,700,000   8,700,000    
Unamortized issuance costs     $ 2,600,000   $ 2,600,000