XML 49 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Held for Investment and the Allowance for Credit Losses - Additional Information (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Rating
Loan
LoanModification
Mar. 31, 2021
USD ($)
Loan
Jun. 30, 2020
USD ($)
Rating
Jun. 30, 2021
USD ($)
Rating
Loan
LoanModification
Jun. 30, 2020
USD ($)
Rating
Dec. 31, 2020
USD ($)
Rating
Loan
Accounts Notes And Loans Receivable [Line Items]            
Loans Held for Investment, Net (includes $1,305,947 and $2,259,467, respectively, pledged as collateral under secured credit facilities) $ 4,773,949,000     $ 4,773,949,000   $ 4,456,460,000
Total loan commitment amount 5,318,297,000     5,318,297,000   4,943,511,000
Unfunded loan commitments 488,916,000     488,916,000   423,487,000
Unamortized loan fees and discounts included in Loans Held for Investment 7,600,000     7,600,000   $ 8,300,000
Accelerated fee component of prepayment fees $ 0   $ 0      
Accelerated fee component of prepayment fees recognized       $ 0 $ 300,000  
Weighted Average Risk Rating | Rating 3.1     3.1   3.1
Allowance for credit loss increase (decrease) $ (3,500,000)     $ (7,500,000) 58,700,000  
Allowance for credit loss reserve 55,312,000   $ 58,675,000 55,312,000 58,675,000  
Estimate of expected credit losses impacted by loan originations 631,400,000     631,400,000    
Estimate of expected credit losses impacted sales       60,700,000    
Estimate of expected credit losses impacted repayments       339,300,000    
Loans and leases, unpaid principal balance $ 4,825,890,000     $ 4,825,890,000   $ 4,516,400,000
Number of loan modification | LoanModification 2     7    
Aggregate unpaid principal balance of loan modifications outstanding $ 1,032,900,000     $ 1,032,900,000    
Total PIK interest 360,000 $ 816,000   1,200,000    
Real Estate            
Accounts Notes And Loans Receivable [Line Items]            
Allowance for credit loss reserve $ 10,000,000.0     $ 10,000,000.0   $ 10,000,000.0
Number of loans on non-accrual status | Loan 1     1   1
Amortized cost of loan $ 31,200,000     $ 31,200,000   $ 31,100,000
Fair market value, discount rate 12.50%     12.50%    
Fair market value, terminal capitalization rate 7.50%     7.50%    
ASU 2016-13            
Accounts Notes And Loans Receivable [Line Items]            
Allowance for credit loss increase (decrease)         $ 19,600,000  
COVID-19            
Accounts Notes And Loans Receivable [Line Items]            
Total loan commitment amount $ 186,900,000     $ 186,900,000    
Weighted Average Risk Rating | Rating 3.1   3.1 3.1 3.1 3.1
Allowance for credit loss increase (decrease)         $ 39,100,000  
Loans and leases, unpaid principal balance $ 174,000,000.0     $ 174,000,000.0    
Hotel            
Accounts Notes And Loans Receivable [Line Items]            
Total loan commitment amount 673,043,000     673,043,000   $ 737,293,000
Unfunded loan commitments 6,781,000     6,781,000   9,864,000
Condominiums            
Accounts Notes And Loans Receivable [Line Items]            
Total loan commitment amount 23,009,000     23,009,000   25,049,000
Office Building            
Accounts Notes And Loans Receivable [Line Items]            
Total loan commitment amount 2,811,920,000     2,811,920,000   2,756,338,000
Unfunded loan commitments $ 401,705,000     401,705,000   356,034,000
Rating 2            
Accounts Notes And Loans Receivable [Line Items]            
Number of loans selected for risk rate changes | Loan 1          
Loans and leases, unpaid principal balance $ 341,749,000     341,749,000   337,738,000
Moved from Category 3 Risk Rating to Category 2 Risk Rating            
Accounts Notes And Loans Receivable [Line Items]            
Number of loans selected for risk rate changes | Loan   1        
Moved from Category 4 Risk Rating to Category 3 Risk Rating | Hotel            
Accounts Notes And Loans Receivable [Line Items]            
Number of loans selected for risk rate changes | Loan 2          
Moved from Category 4 Risk Rating to Category 3 Risk Rating | Condominiums            
Accounts Notes And Loans Receivable [Line Items]            
Number of loans selected for risk rate changes | Loan 4          
Moved from Category 2 Risk Rating to Category 3 Risk Rating | Office Building            
Accounts Notes And Loans Receivable [Line Items]            
Number of loans selected for risk rate changes | Loan 1          
Nine Loan            
Accounts Notes And Loans Receivable [Line Items]            
Number of mortgage loans originated or acquired | Loan 9          
Total loan commitment amount $ 752,500,000     752,500,000    
Loans and leases receivable unpaid principal balance 597,000,000.0     597,000,000.0    
Unfunded loan commitments 155,500,000     $ 155,500,000    
Ten Loan            
Accounts Notes And Loans Receivable [Line Items]            
Number of mortgage loans originated or acquired | Loan       10    
Total loan commitment amount 797,800,000     $ 797,800,000    
Loans and leases receivable unpaid principal balance 634,500,000     634,500,000    
Unfunded loan commitments 163,300,000     163,300,000    
One Loan            
Accounts Notes And Loans Receivable [Line Items]            
Loan commitment principal amount 60,700,000     60,700,000    
Loans and leases receivable loans sold 59,500,000          
Impairment of investment 1,600,000          
Transaction cost 400,000          
Accrued Interest and Fees Receivable            
Accounts Notes And Loans Receivable [Line Items]            
Loans Held for Investment, Net (includes $1,305,947 and $2,259,467, respectively, pledged as collateral under secured credit facilities) $ 13,900,000     $ 13,900,000   $ 14,000,000.0