XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
ASSETS    
Cash and Cash Equivalents [1] $ 239,743 $ 319,669
Restricted Cash [1] 828  
Accounts Receivable [1] 755 785
Collateralized Loan Obligation Proceeds Held at Trustee [1] 53,832 174
Accounts Receivable from Servicer/Trustee [1] 2,439 418
Accrued Interest and Fees Receivable [1] 29,461 27,391
Loans Held for Investment [1] 4,825,890 4,516,400
Allowance for Credit Losses [1] (51,941) (59,940)
Loans Held for Investment, Net (includes $1,354,085 and $2,259,467, respectively, pledged as collateral under secured credit facilities) [1] 4,773,949 4,456,460
Real Estate Owned [1] 99,200 99,200
Other Assets [1] 2,789 4,646
Total Assets [1] 5,202,996 4,908,743
Liabilities    
Accrued Interest Payable [1] 2,774 2,630
Accrued Expenses and Other Liabilities [1] 11,311 14,450
Secured Credit Agreements (net of deferred financing costs of $4,571 and $8,831, respectively) [1] 858,640 1,514,028
Collateralized Loan Obligations (net of deferred financing costs of $14,654 and $9,192, respectively) [1] 2,821,233 1,825,568
Payable to Affiliates [1] 5,738 5,570
Deferred Revenue [1] 1,321 1,418
Dividends Payable [1] 15,500 29,481
Total Liabilities [1] 3,765,805 3,442,292
Commitments and Contingencies—See Note 15 [1]
Permanent Equity    
Additional Paid-in-Capital [1] 1,708,972 1,559,681
Accumulated Deficit [1] (271,866) (292,858)
Total Stockholders' Equity [1] 1,437,191 1,266,900
Total Permanent Equity [1] 1,437,191 1,266,900
Total Liabilities and Equity [1] 5,202,996 4,908,743
Mortgages    
Liabilities    
Mortgage Loan Payable (net of deferred financing costs of $712 and $853, respectively) [1] 49,288 49,147
Series B Cumulative Redeemable Preferred Stock    
Temporary Equity    
Series B Cumulative Redeemable Preferred Stock ($0.001 par value per share; 0 and 13,000,000 shares authorized, respectively; 0 and 9,000,000 shares issued and outstanding, respectively) [1]   199,551
Common Stock, Undefined Class    
Permanent Equity    
Common Stock Value [1] 77 77
Series A Preferred Stock    
Permanent Equity    
Preferred Stock Value [1]
Series C Preferred Stock    
Permanent Equity    
Preferred Stock Value [1] 8  
Total Stockholders' Equity $ 8  
[1] The Company’s consolidated Total Assets and Total Liabilities as of June 30, 2021 include assets and liabilities of variable interest entities (“VIEs”) of $3.4 billion and $2.8 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2020 include assets and liabilities of VIEs of $2.3 billion and $1.8 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 6 to the Consolidated Financial Statements for details