XML 62 R48.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Repurchase Agreements Secured by Commercial Mortgage Loans, CMBS, CRE CLO Investments, Long - term Borrowings, and Counterparty Concentration (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 2,633,883 $ 2,612,840
UPB of Collateral 1,904,186 1,575,146
Carrying Value of Collateral 1,901,116 1,572,321
Amounts Payable under Secured Revolving Repurchase Agreements 1,357,806 1,014,555
Net Counterparty Exposure $ 543,310 $ 557,766
Days to Extended Maturity 933 days 1125 days
CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 260,186 $ 200,000
UPB of Collateral 301,952 38,517
Carrying Value of Collateral 301,312 36,414
Amounts Payable under Secured Revolving Repurchase Agreements 260,970 32,984
Net Counterparty Exposure $ 40,342 $ 3,430
Days to Extended Maturity 28 days 2 days
Commercial Mortgage Loans And CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 2,894,069 $ 2,812,840
UPB of Collateral 2,206,138 1,613,663
Carrying Value of Collateral 2,202,428 1,608,735
Amounts Payable under Secured Revolving Repurchase Agreements 1,618,776 1,047,539
Net Counterparty Exposure $ 583,652 $ 561,196
Days to Extended Maturity 765 days 1083 days
Morgan Stanley Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 500,000 $ 500,000
UPB of Collateral 283,514 244,936
Carrying Value of Collateral 282,512 245,932
Amounts Payable under Secured Revolving Repurchase Agreements 214,487 183,901
Net Counterparty Exposure $ 68,025 $ 62,031
Percent of Stockholders' Equity 4.70% 4.70%
US Bank | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 233,883 $ 212,840
UPB of Collateral 273,137 262,929
Carrying Value of Collateral 271,761 261,916
Amounts Payable under Secured Revolving Repurchase Agreements 216,946 206,422
Net Counterparty Exposure $ 54,815 $ 55,494
Percent of Stockholders' Equity 3.80% 4.20%
Days to Extended Maturity 1836 days 1743 days
Goldman Sachs | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 750,000 $ 750,000
UPB of Collateral 550,082 474,243
Carrying Value of Collateral 549,703 472,797
Amounts Payable under Secured Revolving Repurchase Agreements 353,241 191,705
Net Counterparty Exposure $ 196,462 $ 281,092
Percent of Stockholders' Equity 13.60% 21.20%
Days to Extended Maturity 141 days 231 days
Goldman Sachs | CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 50,666 $ 100,000
UPB of Collateral 61,051 38,517
Carrying Value of Collateral 59,047 36,414
Amounts Payable under Secured Revolving Repurchase Agreements 51,005 32,984
Net Counterparty Exposure $ 8,042 $ 3,430
Percent of Stockholders' Equity 0.60% 0.30%
Days to Extended Maturity 26 days 2 days
JP Morgan | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 400,000 $ 400,000
UPB of Collateral 279,270 254,026
Carrying Value of Collateral 278,240 253,145
Amounts Payable under Secured Revolving Repurchase Agreements 205,752 185,892
Net Counterparty Exposure $ 72,488 $ 67,253
Percent of Stockholders' Equity 5.00% 5.10%
Days to Extended Maturity 1603 days 1693 days
JP Morgan | CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 182,587  
UPB of Collateral 210,090  
Carrying Value of Collateral 211,402  
Amounts Payable under Secured Revolving Repurchase Agreements 182,982  
Net Counterparty Exposure $ 28,420  
Percent of Stockholders' Equity 2.00%  
Days to Extended Maturity 28 days  
Wells Fargo | Commercial Mortgage Loans    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 750,000 $ 750,000
UPB of Collateral 518,183 339,012
Carrying Value of Collateral 518,900 338,531
Amounts Payable under Secured Revolving Repurchase Agreements 367,380 246,635
Net Counterparty Exposure $ 151,520 $ 91,896
Percent of Stockholders' Equity 10.50% 6.90%
Days to Extended Maturity 786 days 876 days
Wells Fargo | CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 26,933  
UPB of Collateral 30,811  
Carrying Value of Collateral 30,863  
Amounts Payable under Secured Revolving Repurchase Agreements 26,983  
Net Counterparty Exposure $ 3,880  
Percent of Stockholders' Equity 0.30%  
Days to Extended Maturity 29 days  
Royal Bank of Canada | CMBS and CRE CLO Investments    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount   $ 100,000