XML 56 R42.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entities and Collateralized Loan Obligations - Additional Information (Details) - USD ($)
3 Months Ended
Feb. 14, 2018
Mar. 31, 2019
Dec. 31, 2018
Nov. 29, 2018
Class A Senior Secured Note        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Replenishment feature utilization amount   $ 247,400,000    
Replenishment feature utilization percentage   50.30%    
FL2-Securities        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Liquidation preference notional amount       $ 1,000
FL1-Securities        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Liquidation preference notional amount $ 1,000      
TPG Real Estate Finance 2018-FL2 Issuer, Ltd. and TPG RE Finance Trust 2018-FL2 Co-Issuer, LLC        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Preferred shares par value per share       $ 0.001
TPG Real Estate Finance 2018-FL2 Issuer, Ltd. and TPG RE Finance Trust 2018-FL2 Co-Issuer, LLC | FL2-Notes        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued       $ 872,600,000
FL2-Co-Issuer        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued       795,100,000
FL2-Retention Holder | FL2-Securities        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Variable interest entity retained ownership amount       $ 205,000,000
F L2 Mortgage Assets        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued   $ 993,600,000    
Loans held for investment, aggregate unpaid principal balance percentage   21.10%    
TPG Real Estate Finance 2018-FL1 Issuer, Ltd. and TPG RE Finance Trust 2018-FL1 Co-Issuer, LLC        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Preferred shares par value per share $ 0.001      
TPG Real Estate Finance 2018-FL1 Issuer, Ltd. and TPG RE Finance Trust 2018-FL1 Co-Issuer, LLC | FL1-Notes        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued $ 820,500,000      
FL1-Co-Issuer        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued 745,900,000      
FL1-Retention Holder | FL1-Securities        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Variable interest entity retained ownership amount 186,500,000      
FL1-Mortgage Assets        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued   $ 685,000,000    
Loans held for investment, aggregate unpaid principal balance percentage   14.50%    
Collateralized Loan Obligation        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Principal amount of notes issued   $ 1,261,554,000 $ 1,527,237,000  
Net cash proceeds utilizing replenishment feature   6,400,000    
Companion participation interests related to replenishment   31,800,000    
Repayment of existing borrowings including accrued interest   25,400,000    
Unamortized issuance costs   10,161,000 $ 12,447,000  
Collateralized Loan Obligation | FL2-Notes        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Payments to acquire variable interest entity (principal amount)   19,700,000    
Debt issuance costs, gross   8,700,000    
Unamortized issuance costs   7,900,000    
Interest expense excluding amortization of deferred financing costs   7,700,000    
Collateralized Loan Obligation | FL1-Notes        
Variable Interest Entities And Collateralized Loan Obligation [Line Items]        
Debt issuance costs, gross   9,800,000    
Unamortized issuance costs   2,300,000    
Interest expense excluding amortization of deferred financing costs   5,400,000    
Payments to acquire variable interest entity as an investment (principal amount) $ 12,400,000 $ 9,900,000