XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Concentration of Credit Risk (Tables)
3 Months Ended
Mar. 31, 2019
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loan Portfolio by Property/ Loan Category Type

Property Type

A summary of the loan portfolio by property type as of March 31, 2019 and December 31, 2018 based on total loan commitment and current unpaid principal balance (“UPB”) is as follows (dollars in thousands):

 

 

 

As of March 31, 2019

 

Property Type

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

Office

 

$

1,926,459

 

 

$

312,218

 

 

 

35.9

%

 

$

1,614,241

 

 

 

34.2

%

Multifamily

 

 

1,384,512

 

 

 

129,447

 

 

 

25.8

 

 

 

1,255,065

 

 

 

26.5

 

Mixed Use

 

 

919,485

 

 

 

107,801

 

 

 

17.1

 

 

 

811,684

 

 

 

17.1

 

Hotel

 

 

667,793

 

 

 

37,188

 

 

 

12.4

 

 

 

630,605

 

 

 

13.3

 

Retail

 

 

233,554

 

 

 

48,844

 

 

 

4.3

 

 

 

184,710

 

 

 

3.9

 

Condominium

 

 

129,868

 

 

 

5,211

 

 

 

2.4

 

 

 

124,657

 

 

 

2.6

 

Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

112,000

 

 

 

 

 

 

2.1

 

 

 

112,000

 

 

 

2.4

 

Total

 

$

5,373,671

 

 

$

640,709

 

 

 

100.0

%

 

$

4,732,962

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

Property Type

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

Office

 

$

1,898,511

 

 

$

316,510

 

 

 

38.5

%

 

$

1,582,001

 

 

 

36.8

%

Multifamily

 

 

1,247,860

 

 

 

131,177

 

 

 

25.2

 

 

 

1,116,683

 

 

 

25.9

 

Mixed Use

 

 

838,200

 

 

 

114,748

 

 

 

16.9

 

 

 

723,452

 

 

 

16.8

 

Hotel

 

 

508,450

 

 

 

10,896

 

 

 

10.3

 

 

 

497,554

 

 

 

11.5

 

Retail

 

 

233,555

 

 

 

50,247

 

 

 

4.7

 

 

 

183,308

 

 

 

4.2

 

Condominium

 

 

154,673

 

 

 

10,580

 

 

 

3.1

 

 

 

144,093

 

 

 

3.3

 

Industrial

 

 

66,500

 

 

 

 

 

 

1.3

 

 

 

66,500

 

 

 

1.5

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,947,749

 

 

$

634,158

 

 

 

100.0

%

 

$

4,313,591

 

 

 

100.0

%

 

Summary of Geographic Composition of Loans Held for Investment Based on Current UPB and Loan Commitment

All of the Company’s loans held for investment are secured by properties within the United States. The geographic composition of loans held for investment based on total loan commitment and current UPB is as follows (dollars in thousands):

 

 

 

March 31, 2019

 

Geographic Region

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

East

 

$

2,070,677

 

 

$

159,512

 

 

 

38.6

%

 

$

1,911,165

 

 

 

40.5

%

South

 

 

1,586,916

 

 

 

259,802

 

 

 

29.5

 

 

 

1,327,114

 

 

 

28.0

 

West

 

 

902,274

 

 

 

77,586

 

 

 

16.8

 

 

 

824,688

 

 

 

17.4

 

Midwest

 

 

725,704

 

 

 

122,509

 

 

 

13.5

 

 

 

603,195

 

 

 

12.7

 

Various

 

 

88,100

 

 

 

21,300

 

 

 

1.6

 

 

 

66,800

 

 

 

1.4

 

Total

 

$

5,373,671

 

 

$

640,709

 

 

 

100.0

%

 

$

4,732,962

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Geographic Region

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

East

 

$

2,084,807

 

 

$

170,131

 

 

 

42.1

%

 

$

1,914,676

 

 

 

44.4

%

South

 

 

1,525,173

 

 

 

270,933

 

 

 

30.8

 

 

 

1,254,240

 

 

 

29.1

 

West

 

 

760,416

 

 

 

100,422

 

 

 

15.4

 

 

 

659,994

 

 

 

15.3

 

Midwest

 

 

577,353

 

 

 

92,672

 

 

 

11.7

 

 

 

484,681

 

 

 

11.2

 

Various

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,947,749

 

 

$

634,158

 

 

 

100.0

%

 

$

4,313,591

 

 

 

100.0

%

Loan Category  
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loan Portfolio by Property/ Loan Category Type

A summary of the loan portfolio by category as of March 31, 2019 and December 31, 2018 based on total loan commitment and current UPB is as follows (dollars in thousands):

 

 

 

March 31, 2019

 

Loan Category

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

Bridge

 

$

2,661,392

 

 

$

193,047

 

 

 

49.5

%

 

$

2,468,345

 

 

 

52.1

%

Light Transitional

 

 

1,460,627

 

 

 

168,838

 

 

 

27.2

 

 

 

1,291,789

 

 

 

27.3

 

Moderate Transitional

 

 

1,251,652

 

 

 

278,824

 

 

 

23.3

 

 

 

972,828

 

 

 

20.6

 

Total

 

$

5,373,671

 

 

$

640,709

 

 

 

100.0

%

 

$

4,732,962

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Loan Category

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan

UPB

 

Bridge

 

$

2,414,456

 

 

$

199,397

 

 

 

48.8

%

 

$

2,215,059

 

 

 

51.3

%

Light Transitional

 

 

1,513,227

 

 

 

212,290

 

 

 

30.6

 

 

 

1,300,937

 

 

 

30.2

 

Moderate Transitional

 

 

1,020,066

 

 

 

222,471

 

 

 

20.6

 

 

 

797,595

 

 

 

18.5

 

Total

 

$

4,947,749

 

 

$

634,158

 

 

 

100.0

%

 

$

4,313,591

 

 

 

100.0

%

 

Loan commitments represent principal commitments made by the Company at March 31, 2019 and December 31, 2018, respectively.