XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Held for Investment (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of Loan Investment Portfolio The following tables present an overview of the loan investment portfolio as of March 31, 2019 and December 31, 2018 (dollars in thousands):

 

 

 

March 31, 2019

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized

Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

4,732,962

 

 

$

(20,828

)

 

$

4,712,134

 

Subordinated and mezzanine loans

 

 

 

 

 

 

 

 

 

Subtotal before allowance

 

 

4,732,962

 

 

 

(20,828

)

 

 

4,712,134

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

4,732,962

 

 

$

(20,828

)

 

$

4,712,134

 

 

 

 

December 31, 2018

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized

Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

Subordinated and mezzanine loans

 

 

 

 

 

 

 

 

 

Subtotal before allowance

 

 

4,313,591

 

 

 

(19,804

)

 

 

4,293,787

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

 

Summary of Loan Portfolio Activity

For the three months ended March 31, 2019, loan portfolio activity was as follows (dollars in thousands):

 

 

 

Carrying Value

 

Balance at December 31, 2018

 

$

4,293,787

 

Additions during the period:

 

 

 

 

Loans originated

 

 

628,460

 

Additional fundings

 

 

57,394

 

Amortization of discount and origination fees

 

 

3,628

 

Deductions during the period:

 

 

 

 

Collection of principal

 

 

(271,135

)

Balance at March 31, 2019

 

$

4,712,134

 

Summary of Carrying Values and Results of Internal Risk Rating Review

The table below summarizes the carrying values and results of the Company’s internal risk rating review performed as of March 31, 2019 and December 31, 2018 (dollars in thousands):

 

 

 

Carrying Value

 

Rating

 

March 31, 2019

 

 

December 31, 2018

 

1

 

$

 

 

$

29,923

 

2

 

 

1,161,728

 

 

 

959,314

 

3

 

 

3,416,582

 

 

 

3,099,401

 

4

 

 

133,824

 

 

 

205,149

 

5

 

 

 

 

 

 

Totals

 

$

4,712,134

 

 

$

4,293,787

 

 

 

 

 

 

 

 

 

 

Weighted Average Risk Rating(1)

 

 

2.8

 

 

 

2.8

 

 

(1)

Weighted Average Risk Rating calculated based on unpaid principal balance at period end.