XML 24 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Held for Investment
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans Held for Investment

(3) Loans Held for Investment

The Company currently originates and acquires first mortgage and mezzanine loans secured by commercial properties. These loans can potentially subject the Company to concentrations of credit risk as measured by various metrics, including without limitation property type collateralizing the loan, loan size, loans to a single sponsor and loans in a single geographic area. The Company’s loans held for investment are accounted for at amortized cost.

During the three months ended March 31, 2019, the Company originated 11 loans with a total commitment of approximately $713.6 million, an initial unpaid principal balance of $633.1 million, and unfunded commitments at closing of $80.5 million. The following tables present an overview of the loan investment portfolio as of March 31, 2019 and December 31, 2018 (dollars in thousands):

 

 

 

March 31, 2019

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized

Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

4,732,962

 

 

$

(20,828

)

 

$

4,712,134

 

Subordinated and mezzanine loans

 

 

 

 

 

 

 

 

 

Subtotal before allowance

 

 

4,732,962

 

 

 

(20,828

)

 

 

4,712,134

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

4,732,962

 

 

$

(20,828

)

 

$

4,712,134

 

 

 

 

December 31, 2018

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized

Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

Subordinated and mezzanine loans

 

 

 

 

 

 

 

 

 

Subtotal before allowance

 

 

4,313,591

 

 

 

(19,804

)

 

 

4,293,787

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

4,313,591

 

 

$

(19,804

)

 

$

4,293,787

 

 

For the three months ended March 31, 2019, loan portfolio activity was as follows (dollars in thousands):

 

 

 

Carrying Value

 

Balance at December 31, 2018

 

$

4,293,787

 

Additions during the period:

 

 

 

 

Loans originated

 

 

628,460

 

Additional fundings

 

 

57,394

 

Amortization of discount and origination fees

 

 

3,628

 

Deductions during the period:

 

 

 

 

Collection of principal

 

 

(271,135

)

Balance at March 31, 2019

 

$

4,712,134

 

 

At March 31, 2019 and December 31, 2018, there was no unamortized loan discount or premium included in loans held for investment at amortized cost on the consolidated balance sheets.

The table below summarizes the carrying values and results of the Company’s internal risk rating review performed as of March 31, 2019 and December 31, 2018 (dollars in thousands):

 

 

 

Carrying Value

 

Rating

 

March 31, 2019

 

 

December 31, 2018

 

1

 

$

 

 

$

29,923

 

2

 

 

1,161,728

 

 

 

959,314

 

3

 

 

3,416,582

 

 

 

3,099,401

 

4

 

 

133,824

 

 

 

205,149

 

5

 

 

 

 

 

 

Totals

 

$

4,712,134

 

 

$

4,293,787

 

 

 

 

 

 

 

 

 

 

Weighted Average Risk Rating(1)

 

 

2.8

 

 

 

2.8

 

 

(1)

Weighted Average Risk Rating calculated based on unpaid principal balance at period end.

 

The weighted average risk rating at March 31, 2019 and December 31, 2018 was 2.8. During the three months ended March 31, 2019, three loans were moved from the Company’s Category 3 risk rating into its Category 2 risk rating, resulting from recent improvements in the operating performance of the underlying collateral. Additionally, during the three months ended March 31, 2019, the Company moved one loan from its Category 2 risk rating into its Category 3 risk rating based on the current operating performance of the underlying collateral.

At March 31, 2019 and December 31, 2018, there were no loans on non-accrual status or that were impaired; thus, the Company did not record any allowance for loan losses.