XML 62 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Repurchase Agreements Secured by Commercial Mortgage Loans, Long - term Borrowings, and Counterparty Concentration (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 3,610,303 $ 3,376,158
Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount 2,641,642 2,526,942
UPB of Collateral 2,435,380 2,714,464
Carrying Value of Collateral 2,431,600 2,705,661
Amounts Payable under Repurchase Agreements 1,617,336 1,796,014
Net Counterparty Exposure $ 814,264 $ 909,647
Days to Extended Maturity 1126 days 960 days
Goldman Sachs Bank | Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 750,000 $ 750,000
UPB of Collateral 780,647 890,736
Carrying Value of Collateral 777,782 887,667
Amounts Payable under Repurchase Agreements 372,207 568,012
Net Counterparty Exposure $ 405,575 $ 319,655
Percent of Stockholders' Equity 30.50% 26.60%
Days to Extended Maturity 323 days 596 days
Wells Fargo Bank | Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 750,000 $ 750,000
UPB of Collateral 600,575 814,886
Carrying Value of Collateral 599,306 811,257
Amounts Payable under Repurchase Agreements 444,777 518,353
Net Counterparty Exposure $ 154,529 $ 292,904
Percent of Stockholders' Equity 11.60% 24.40%
Days to Extended Maturity 968 days 1241 days
Morgan Stanley Bank | Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 500,000 $ 500,000
UPB of Collateral 337,591 533,707
Carrying Value of Collateral 340,286 531,747
Amounts Payable under Repurchase Agreements 256,139 380,592
Net Counterparty Exposure $ 84,147 $ 151,155
Percent of Stockholders' Equity 6.30% 12.60%
JP Morgan Chase Bank | Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 428,802 $ 376,942
UPB of Collateral 455,267 382,135
Carrying Value of Collateral 454,381 382,542
Amounts Payable under Repurchase Agreements 337,879 257,484
Net Counterparty Exposure $ 116,502 $ 125,058
Percent of Stockholders' Equity 8.80% 10.40%
Days to Extended Maturity 1785 days 963 days
US Bank | Commercial Mortgage Loans | Long-term Borrowings    
Repurchase Agreement Counterparty [Line Items]    
Commitment Amount $ 212,840 $ 150,000
UPB of Collateral 261,300 93,000
Carrying Value of Collateral 259,845 92,448
Amounts Payable under Repurchase Agreements 206,334 71,573
Net Counterparty Exposure $ 53,511 $ 20,875
Percent of Stockholders' Equity 4.00% 1.70%
Days to Extended Maturity 1835 days 1804 days