XML 59 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Notes Payable, Secured Revolving Repurchase Agreements, Senior Secured Credit Facility (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Index Rate one-month LIBOR  
Commitment Amount $ 3,610,303 $ 3,376,158
Maximum Current Availability 1,408,923 1,250,870
Balance Outstanding 2,201,380 2,125,288
Principal Balance of Collateral 3,237,096 3,192,866
Repurchase Agreements    
Debt Instrument [Line Items]    
Commitment Amount 2,841,642 2,726,942
Maximum Current Availability 1,193,184 891,141
Balance Outstanding 1,648,458 1,835,801
Principal Balance of Collateral 2,474,090 2,762,214
Senior Secured Credit Facilities    
Debt Instrument [Line Items]    
Commitment Amount 660,000  
Maximum Current Availability 208,416  
Balance Outstanding 451,584  
Principal Balance of Collateral 619,666  
Notes Payable    
Debt Instrument [Line Items]    
Commitment Amount 108,661 399,216
Maximum Current Availability 7,323 109,729
Balance Outstanding 101,338 289,487
Principal Balance of Collateral $ 143,340 $ 430,652
Debt Instrument, Interest Rate at 3.6% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   Dec. 09, 2019
Index Rate   1 Month Libor
Weighted Average Spread   2.00%
Interest Rate   3.60%
Commitment Amount   $ 150,000
Maximum Current Availability   78,600
Balance Outstanding   71,400
Principal Balance of Collateral   $ 93,000
Bank of the Ozarks | Debt Instrument, Interest Rate at 5.8% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date Aug. 23, 2019  
Index Rate 1 Month Libor  
Weighted Average Spread 4.50%  
Interest Rate 5.80%  
Commitment Amount $ 76,161  
Maximum Current Availability 7,323  
Balance Outstanding 68,838  
Principal Balance of Collateral $ 98,340  
Bank of the Ozarks | Debt Instrument, Interest Rate at 5.9% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   Aug. 23, 2019
Index Rate   1 Month Libor
Weighted Average Spread   4.50%
Interest Rate   5.90%
Commitment Amount   $ 92,400
Maximum Current Availability   43,979
Balance Outstanding   48,421
Principal Balance of Collateral   $ 69,172
Bank of the Ozarks | Debt Instrument, Interest Rate at 5.4% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   Aug. 31, 2018
Index Rate   1 Month Libor
Weighted Average Spread   4.00%
Interest Rate   5.40%
Commitment Amount   $ 68,600
Maximum Current Availability   14,151
Balance Outstanding   54,449
Principal Balance of Collateral   $ 77,784
Bank of the Ozarks | Debt Instrument, Interest Rate at 6.1% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   May 22, 2018
Index Rate   1 Month Libor
Weighted Average Spread   4.80%
Interest Rate   6.10%
Commitment Amount   $ 48,750
Maximum Current Availability   17,479
Balance Outstanding   31,271
Principal Balance of Collateral   $ 48,109
Deutsche Bank | Debt Instrument, Interest Rate at 4.9% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   Sep. 25, 2019
Index Rate   1 Month Libor
Weighted Average Spread   3.50%
Interest Rate   4.90%
Commitment Amount   $ 64,779
Maximum Current Availability   15,895
Balance Outstanding   48,884
Principal Balance of Collateral   $ 81,473
Deutsche Bank | Debt Instrument, Interest Rate at 4.6% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   Jun. 29, 2018
Index Rate   1 Month Libor
Weighted Average Spread   3.30%
Interest Rate   4.60%
Commitment Amount   $ 49,644
Maximum Current Availability   18,224
Balance Outstanding   31,420
Principal Balance of Collateral   $ 48,339
Deutsche Bank | Debt Instrument, Interest Rate at 5.0% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date   Dec. 09, 2018
Index Rate   1 Month Libor
Weighted Average Spread   3.70%
Interest Rate   5.00%
Commitment Amount   $ 42,543
Maximum Current Availability   1
Balance Outstanding   42,542
Principal Balance of Collateral   $ 60,775
BMO Harris Bank | Debt Instrument, Interest Rate at 4.0% | Notes Payable    
Debt Instrument [Line Items]    
Maturity Date Apr. 09, 2020 Apr. 09, 2020
Index Rate 1 Month Libor 1 Month Libor
Weighted Average Spread 2.70% 2.70%
Interest Rate 4.00% 4.00%
Commitment Amount $ 32,500 $ 32,500
Balance Outstanding 32,500 32,500
Principal Balance of Collateral $ 45,000 $ 45,000
Goldman Sachs | Debt Instrument, Interest Rate at 4.4% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date Aug. 19, 2019  
Index Rate 1 Month Libor  
Weighted Average Spread 2.30%  
Interest Rate 4.40%  
Commitment Amount $ 750,000  
Maximum Current Availability 378,430  
Balance Outstanding 371,570  
Principal Balance of Collateral $ 780,647  
Goldman Sachs | Debt Instrument, Interest Rate at 2.5% | CMBS | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date Dec. 03, 2018  
Index Rate 3 Month Libor  
Weighted Average Spread 0.20%  
Interest Rate 2.50%  
Commitment Amount $ 100,000  
Maximum Current Availability 65,226  
Balance Outstanding 34,774  
Principal Balance of Collateral $ 38,710  
Goldman Sachs | Debt Instrument, Interest Rate at 3.6% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   Aug. 19, 2018
Index Rate   1 Month Libor
Weighted Average Spread   2.20%
Interest Rate   3.60%
Commitment Amount   $ 750,000
Maximum Current Availability   183,253
Balance Outstanding   566,747
Principal Balance of Collateral   $ 890,736
Goldman Sachs | Debt Instrument, Interest Rate at 1.6% | CMBS | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   Mar. 02, 2018
Index Rate   3 Month Libor
Weighted Average Spread   0.10%
Interest Rate   1.60%
Commitment Amount   $ 100,000
Maximum Current Availability   64,615
Balance Outstanding   35,385
Principal Balance of Collateral   $ 39,332
Wells Fargo | Debt Instrument, Interest Rate at 4.1% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date May 25, 2019  
Index Rate 1 Month Libor  
Weighted Average Spread 1.90%  
Interest Rate 4.10%  
Commitment Amount $ 750,000  
Maximum Current Availability 305,988  
Balance Outstanding 444,012  
Principal Balance of Collateral $ 600,575  
Wells Fargo | Debt Instrument, Interest Rate at 3.6% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   May 25, 2019
Index Rate   1 Month Libor
Weighted Average Spread   2.10%
Interest Rate   3.60%
Commitment Amount   $ 750,000
Maximum Current Availability   232,462
Balance Outstanding   517,538
Principal Balance of Collateral   $ 814,886
JP Morgan | Debt Instrument, Interest Rate at 4.0% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   Aug. 20, 2018
Index Rate   1 Month Libor
Weighted Average Spread   2.50%
Interest Rate   4.00%
Commitment Amount   $ 376,942
Maximum Current Availability   120,014
Balance Outstanding   256,928
Principal Balance of Collateral   $ 382,135
JP Morgan | Debt Instrument, Interest Rate at 4.2% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date Aug. 20, 2021  
Index Rate 1 Month Libor  
Weighted Average Spread 2.10%  
Interest Rate 4.20%  
Commitment Amount $ 428,802  
Maximum Current Availability 91,486  
Balance Outstanding 337,316  
Principal Balance of Collateral $ 455,267  
Morgan Stanley | Debt Instrument, Interest Rate at 4.5% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date May 04, 2019  
Index Rate 1 Month Libor  
Weighted Average Spread 2.30%  
Interest Rate 4.50%  
Commitment Amount $ 500,000  
Maximum Current Availability 245,254  
Balance Outstanding 254,746  
Principal Balance of Collateral $ 337,591  
Morgan Stanley | Debt Instrument, Interest Rate at 3.9% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   May 04, 2019
Index Rate   1 Month Libor
Weighted Average Spread   2.40%
Interest Rate   3.90%
Commitment Amount   $ 500,000
Maximum Current Availability   120,002
Balance Outstanding   379,998
Principal Balance of Collateral   $ 533,707
US Bank | Debt Instrument, Interest Rate at 4.0% | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date Oct. 09, 2021  
Index Rate 1 Month Libor  
Weighted Average Spread 1.80%  
Interest Rate 4.00%  
Commitment Amount $ 212,840  
Maximum Current Availability 6,800  
Balance Outstanding 206,040  
Principal Balance of Collateral $ 261,300  
Royal Bank of Canada | CMBS | Repurchase Agreements    
Debt Instrument [Line Items]    
Index Rate 3 Month Libor  
Commitment Amount $ 100,000  
Maximum Current Availability $ 100,000  
Royal Bank of Canada | Debt Instrument, Interest Rate at 2.6% | CMBS | Repurchase Agreements    
Debt Instrument [Line Items]    
Maturity Date   Mar. 20, 2018
Index Rate   3 Month Libor
Weighted Average Spread   1.00%
Interest Rate   2.60%
Commitment Amount   $ 100,000
Maximum Current Availability   92,195
Balance Outstanding   7,805
Principal Balance of Collateral   $ 8,418
Bank of America | Senior Secured Credit Facilities    
Debt Instrument [Line Items]    
Maturity Date Sep. 29, 2020 Sep. 29, 2020
Index Rate 1 Month Libor 1 Month Libor
Weighted Average Spread 1.90%  
Interest Rate 4.10%  
Commitment Amount $ 500,000 $ 250,000
Maximum Current Availability 112,560 250,000
Balance Outstanding 387,440 $ 0
Principal Balance of Collateral $ 486,666  
Bank of America | Debt Instrument, Interest Rate at 4.1% | Senior Secured Credit Facilities    
Debt Instrument [Line Items]    
Maturity Date Sep. 29, 2020  
Index Rate 1 Month Libor  
Weighted Average Spread 1.90%  
Interest Rate 4.10%  
Commitment Amount $ 500,000  
Maximum Current Availability 112,560  
Balance Outstanding $ 387,440  
Citibank | Debt Instrument, Interest Rate at 4.5% | Senior Secured Credit Facilities    
Debt Instrument [Line Items]    
Maturity Date Jul. 12, 2020  
Index Rate 1 Month Libor  
Weighted Average Spread 2.30%  
Interest Rate 4.50%  
Commitment Amount $ 160,000  
Maximum Current Availability 95,856  
Balance Outstanding 64,144  
Principal Balance of Collateral $ 133,000