XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Concentration of Credit Risk (Tables)
9 Months Ended
Sep. 30, 2018
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loan Portfolio by Property/ Loan Category Type

Property Type

A summary of the loan portfolio by property type as of September 30, 2018 and December 31, 2017 based on total loan commitment and current unpaid principal balance (“UPB”) is as follows (dollars in thousands):

 

 

 

September 30, 2018

 

Property Type

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan UPB

 

Office

 

$

1,776,866

 

 

$

272,336

 

 

 

37.8

%

 

$

1,504,530

 

 

 

36.0

%

Multifamily

 

 

950,808

 

 

 

76,023

 

 

 

20.2

 

 

 

874,785

 

 

 

20.9

 

Mixed Use

 

 

758,500

 

 

 

87,567

 

 

 

16.1

 

 

 

670,933

 

 

 

16.1

 

Hotel

 

 

627,994

 

 

 

13,290

 

 

 

13.3

 

 

 

614,704

 

 

 

14.7

 

Condominium

 

 

276,044

 

 

 

25,462

 

 

 

5.9

 

 

 

250,582

 

 

 

6.0

 

Retail

 

 

239,058

 

 

 

52,424

 

 

 

5.1

 

 

 

186,634

 

 

 

4.5

 

Industrial

 

 

66,500

 

 

 

 

 

 

1.4

 

 

 

66,500

 

 

 

1.6

 

Other

 

 

10,061

 

 

 

 

 

 

0.2

 

 

 

10,061

 

 

 

0.2

 

Total

 

$

4,705,831

 

 

$

527,102

 

 

 

100.0

%

 

$

4,178,729

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Property Type

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% of Loan

Commitment

 

 

Loan UPB

 

 

% of Loan UPB

 

Office

 

$

836,826

 

 

$

160,450

 

 

 

22.5

%

 

$

676,376

 

 

 

21.1

%

Multifamily

 

 

813,775

 

 

 

75,509

 

 

 

21.8

 

 

 

738,266

 

 

 

23.1

 

Hotel

 

 

693,569

 

 

 

27,980

 

 

 

18.6

 

 

 

665,589

 

 

 

20.8

 

Condominium

 

 

679,779

 

 

 

166,358

 

 

 

18.2

 

 

 

513,421

 

 

 

16.1

 

Mixed Use

 

 

431,500

 

 

 

57,243

 

 

 

11.6

 

 

 

374,257

 

 

 

11.7

 

Retail

 

 

195,012

 

 

 

41,500

 

 

 

5.2

 

 

 

153,512

 

 

 

4.8

 

Industrial

 

 

66,500

 

 

 

 

 

 

1.8

 

 

 

66,500

 

 

 

2.1

 

Other

 

 

10,195

 

 

 

 

 

 

0.3

 

 

 

10,195

 

 

 

0.3

 

Total

 

$

3,727,156

 

 

$

529,040

 

 

 

100.0

%

 

$

3,198,116

 

 

 

100.0

%

 

Summary of Geographic Composition of Loans Held for Investment Based on Current UPB and Loan Commitment

All of the Company’s loans held for investment are secured by properties within the United States. The geographic composition of loans held for investment based on total loan commitment and current UPB as of September 30, 2018 and December 31, 2017 is as follows (dollars in thousands):

 

 

 

September 30, 2018

 

Geographic Region

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% Loan

Commitment

 

 

Loan UPB

 

 

% Loan UPB

 

East

 

$

2,068,065

 

 

$

163,056

 

 

 

44.0

%

 

$

1,905,009

 

 

 

45.6

%

South

 

 

1,442,929

 

 

 

257,013

 

 

 

30.7

 

 

 

1,185,916

 

 

 

28.4

 

West

 

 

744,940

 

 

 

87,885

 

 

 

15.8

 

 

 

657,055

 

 

 

15.7

 

Midwest

 

 

400,897

 

 

 

19,148

 

 

 

8.5

 

 

 

381,749

 

 

 

9.1

 

Various

 

 

49,000

 

 

 

 

 

 

1.0

 

 

 

49,000

 

 

 

1.2

 

Total

 

$

4,705,831

 

 

$

527,102

 

 

 

100.0

%

 

$

4,178,729

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Geographic Region

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% Loan

Commitment

 

 

Loan UPB

 

 

% Loan UPB

 

East

 

$

1,600,619

 

 

$

167,447

 

 

 

42.9

%

 

$

1,433,172

 

 

 

44.8

%

South

 

 

1,147,510

 

 

 

278,890

 

 

 

30.8

 

 

 

868,620

 

 

 

27.2

 

West

 

 

674,123

 

 

 

67,746

 

 

 

18.1

 

 

 

606,377

 

 

 

19.0

 

Midwest

 

 

255,904

 

 

 

14,957

 

 

 

6.9

 

 

 

240,947

 

 

 

7.5

 

Various

 

 

49,000

 

 

 

 

 

 

1.3

 

 

 

49,000

 

 

 

1.5

 

Total

 

$

3,727,156

 

 

$

529,040

 

 

 

100.0

%

 

$

3,198,116

 

 

 

100.0

%

 

Loan Category  
Loans And Leases Receivable Disclosure [Line Items]  
Summary of Loan Portfolio by Property/ Loan Category Type

A summary of the loan portfolio by category as of September 30, 2018 and December 31, 2017 based on total loan commitment and current UPB is as follows (dollars in thousands):

 

 

 

September 30, 2018

 

Loan Category

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% Loan

Commitment

 

 

Loan UPB

 

 

% Loan UPB

 

Bridge

 

$

2,503,711

 

 

$

203,679

 

 

 

53.2

%

 

$

2,300,032

 

 

 

55.0

%

Light Transitional

 

 

1,365,820

 

 

 

194,652

 

 

 

29.0

 

 

 

1,171,168

 

 

 

28.0

 

Moderate Transitional

 

 

727,499

 

 

 

118,309

 

 

 

15.5

 

 

 

609,190

 

 

 

14.6

 

Construction

 

 

108,801

 

 

 

10,462

 

 

 

2.3

 

 

 

98,339

 

 

 

2.4

 

Total

 

$

4,705,831

 

 

$

527,102

 

 

 

100.0

%

 

$

4,178,729

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Loan Category

 

Loan

Commitment

 

 

Unfunded

Commitment

 

 

% Loan

Commitment

 

 

Loan UPB

 

 

% Loan UPB

 

Bridge

 

$

1,927,488

 

 

$

176,316

 

 

 

51.7

%

 

$

1,751,172

 

 

 

54.7

%

Moderate Transitional

 

 

723,075

 

 

 

132,483

 

 

 

19.4

 

 

 

590,592

 

 

 

18.5

 

Construction

 

 

609,468

 

 

 

166,358

 

 

 

16.4

 

 

 

443,110

 

 

 

13.9

 

Light Transitional

 

 

467,125

 

 

 

53,883

 

 

 

12.5

 

 

 

413,242

 

 

 

12.9

 

Total

 

$

3,727,156

 

 

$

529,040

 

 

 

100.0

%

 

$

3,198,116

 

 

 

100.0

%