XML 16 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and Cash Equivalents [1] $ 46,203 $ 75,037
Restricted Cash [1] 250 700
Accounts Receivable [1] 38 141
Accounts Receivable from Servicer/Trustee [1] 2,547 220
Accrued Interest Receivable [1] 19,338 16,861
Loans Held for Investment (includes $3,035,098 and $2,694,106 pledged as collateral under repurchase agreements and senior secured agreements) 4,157,653 3,175,672
Investment in Commercial Mortgage-Backed Securities, Available-for-Sale (includes $37,345 and $47,762 pledged as collateral under repurchase agreements) 75,414 85,895
Other Assets, net [1] 710 859
Total Assets [1] 4,302,153 3,355,385
Liabilities    
Accrued Interest Payable [1] 5,025 5,385
Accrued Expenses [1] 8,839 5,067
Collateralized Loan Obligation (net of deferred financing costs of $5,489 and $0) [1] 735,415  
Secured Revolving Repurchase and Senior Secured Agreements (net of deferred financing costs of $12,924 and $8,697) 2,087,118 1,827,104
Notes Payable (net of deferred financing costs of $506 and $1,601) [1] 100,832 287,886
Payable to Affiliates [1] 6,904 5,227
Deferred Revenue [1] 216 317
Dividend Payable [1] 28,918 23,068
Total Liabilities [1] 2,973,267 2,154,054
Commitments and Contingencies - See Note 14 [1]
Stockholders’ Equity:    
Preferred Stock ($0.001 par value; 100,000,000 shares authorized; 0 and 125 shares issued and outstanding, respectively) [1]
Additional Paid-in-Capital [1] 1,355,037 1,216,112
Accumulated Deficit [1] (25,070) (14,808)
Accumulated Other Comprehensive (Loss) (1,149) (34)
Total Stockholders' Equity [1] 1,328,886 1,201,331
Total Liabilities and Stockholders' Equity [1] 4,302,153 3,355,385
Common Stock, Undefined Class    
Stockholders’ Equity:    
Common Stock Value [1] 67 60
Class A Common Stock    
Stockholders’ Equity:    
Common Stock Value [1] 1 1
Total Stockholders' Equity $ 1 $ 1
[1] At December 31, 2017, there were no VIE assets or liabilities recorded in the Company’s Total Assets and Total Liabilities. The Company’s consolidated Total Assets and Total Liabilities at September 30, 2018 include VIE assets and liabilities of $954.4 million and $741.5 million, respectively. These assets can be used only to satisfy obligations of the VIE, and creditors of the VIE have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details