XML 40 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Held for Investment
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans Held for Investment

(3) Loans Held for Investment

The Company currently originates and acquires first mortgage and mezzanine loans secured by commercial properties. These loans can potentially subject the Company to concentrations of credit risk as measured by various attributes, including the property type collateralizing the loan, loan size, loans to a single sponsor and loans in a single geographic area, among others. The Company’s loans held for investment are accounted for at amortized cost.

During the three months ended March 31, 2018, the Company originated seven loans with a total commitment of approximately $579.2 million, an initial unpaid principal balance of $516.7 million, and unfunded commitments at closing of $62.5 million. To fund these loan originations, the Company used cash on hand and its secured revolving repurchase facilities and senior secured credit facility. Total commitments related to the syndication of non-consolidated senior interests as of March 31, 2018 was $81.5 million.

The following tables present an overview of the loan investment portfolio as of March 31, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

March 31, 2018

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

3,561,696

 

 

$

(22,257

)

 

$

3,539,439

 

Subordinated and mezzanine loans

 

 

57,946

 

 

 

(175

)

 

 

57,771

 

Subtotal before allowance

 

 

3,619,642

 

 

 

(22,432

)

 

 

3,597,210

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

3,619,642

 

 

$

(22,432

)

 

$

3,597,210

 

 

 

 

December 31, 2017

 

Loans Receivable

 

Outstanding

Principal

 

 

Unamortized Premium

(Discount), Loan

Origination Fees, net

 

 

Carrying

Amount

 

Senior loans

 

$

3,122,670

 

 

$

(22,143

)

 

$

3,100,527

 

Subordinated and mezzanine loans

 

 

75,446

 

 

 

(301

)

 

 

75,145

 

Subtotal before allowance

 

 

3,198,116

 

 

 

(22,444

)

 

 

3,175,672

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

Total

 

$

3,198,116

 

 

$

(22,444

)

 

$

3,175,672

 

 

For the three months ended March 31, 2018, loan portfolio activity was as follows (dollars in thousands):

 

 

 

 

 

 

 

 

Carrying Value

 

Balance at December 31, 2017

 

$

3,175,672

 

Additions during the period:

 

 

 

 

Loans originated

 

 

512,522

 

Additional fundings

 

 

60,972

 

Amortization of discount and origination fees

 

 

4,227

 

Deductions during the period:

 

 

 

 

Collection of principal

 

 

(156,183

)

Balance at March 31, 2018

 

$

3,597,210

 

 

At March 31, 2018 and December 31, 2017, there was $1.1 million and $2.0 million of unamortized discount included in loans held for investment at amortized cost on the consolidated balance sheets.

The table below summarizes the carrying values and results of the Company’s internal risk rating review performed as of March 31, 2018 and December 31, 2017 (dollars in thousands):

 

 

 

Carrying Value

 

Rating

 

March 31, 2018

 

 

December 31, 2017

 

1

 

$

49,000

 

 

$

 

2

 

 

1,217,948

 

 

 

1,318,816

 

3

 

 

2,156,579

 

 

 

1,680,913

 

4

 

 

173,683

 

 

 

175,943

 

5

 

 

 

 

 

 

Totals

 

$

3,597,210

 

 

$

3,175,672

 

Weighted Average Risk Rating(1)

 

 

2.7

 

 

 

2.6

 

 

(1)

Weighted Average Risk Rating calculated based on unpaid principal balance at period end.

 

The weighted average risk rating at March 31, 2018 and December 31, 2017 was 2.7 and 2.6, respectively. During the three months ended March 31, 2018, one loan was moved from the Company’s Category 2 risk rating into its Category 1 risk rating as a result of improved operating performance of the underlying loan collateral. Additionally, the Company moved one loan that was classified in its Category 2 risk rating into its Category 3 risk rating, resulting from a delay in achieving certain construction milestones.

At March 31, 2018 and December 31, 2017, there were no loans on non-accrual status or that were impaired; thus, the Company did not record a reserve for loan loss. See Note 16 for details about the Company’s mortgage loan originations subsequent to March 31, 2018.